PBT
-0.05
-0.05
-0.04
-0.23
-0.37
-0.93
-3.06
-4.61
4.43
-3.90
Adjustment
-0.02
0.78
0.55
-0.01
-0.09
-0.36
0.19
0.37
-8.09
-0.23
Changes in Working Capital
-1.28
-1.80
-0.89
0.26
0.56
1.03
3.15
0.39
-1.64
3.46
Cash after chg. in Working capital
-1.36
-1.06
-0.39
0.03
0.10
-0.27
0.29
-3.85
-5.30
-0.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.06
-0.06
-0.66
-0.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00