PBT
0.00
0.00
0.05
0.05
0.01
0.01
0.01
0.01
0.02
0.00
Adjustment
0.00
0.00
-0.12
-0.13
-0.09
-0.08
-0.07
-0.08
-0.09
0.00
Changes in Working Capital
0.00
0.00
-0.01
0.01
0.03
0.04
-0.03
-0.03
0.13
0.95
Cash after chg. in Working capital
0.00
0.00
-0.08
-0.07
-0.05
-0.03
-0.09
-0.10
0.06
0.95
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.08
0.05
0.01
0.00
0.00
Tax Paid
0.00
0.00
-0.01
0.00
-0.01
-0.01
0.00
0.02
0.00
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.09
0.00
0.00
0.00
0.00
0.00