PBT
3.23
3.04
2.37
1.27
0.80
1.02
1.08
1.78
1.76
Adjustment
9.55
10.44
6.87
5.91
6.31
3.51
3.26
3.61
3.02
Changes in Working Capital
-15.30
-19.92
-11.28
-3.72
-10.67
0.40
-5.72
0.49
-2.36
Cash after chg. in Working capital
-2.52
-6.43
-2.03
3.45
-3.56
4.94
-1.37
5.88
2.42
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.74
Tax Paid
0.00
0.00
0.00
-0.05
-0.31
-0.29
-0.08
-0.11
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00