PBT
0.00
0.00
0.00
0.00
4.95
0.84
0.62
0.00
-0.41
-0.32
Adjustment
0.00
0.00
0.00
0.00
0.15
0.11
0.09
0.10
0.28
0.30
Changes in Working Capital
0.00
0.00
0.00
0.00
-8.45
-0.11
2.82
3.74
0.21
-0.02
Cash after chg. in Working capital
0.00
0.00
0.00
0.00
-3.35
0.84
3.53
3.84
0.07
-0.04
Interest Paid
0.00
0.00
0.00
0.00
-0.06
-0.02
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00