PBT
0.78
1.04
1.05
0.71
0.46
0.32
0.26
0.19
0.29
0.30
Adjustment
-0.02
0.05
-0.14
0.05
0.05
0.13
0.03
0.06
0.04
0.03
Changes in Working Capital
-3.45
2.24
-1.36
0.46
0.39
0.35
0.32
0.08
-0.15
0.50
Cash after chg. in Working capital
-2.69
3.33
-0.44
1.22
0.90
0.80
0.60
0.33
0.18
0.84
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.21
-0.25
-0.23
-0.18
-0.12
-0.08
-0.09
-0.07
-0.10
-0.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.01
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00