PBT
0.30
0.72
0.09
0.04
0.07
0.14
0.10
0.03
0.22
0.10
Adjustment
-0.40
-0.10
-0.15
-0.27
-0.33
-0.26
-0.20
-0.04
-0.28
-0.25
Changes in Working Capital
-1.97
-2.37
-1.12
0.81
0.62
0.46
2.54
-1.49
-2.21
-0.66
Cash after chg. in Working capital
-2.08
-1.75
-1.17
0.59
0.36
0.34
2.43
-1.51
-2.27
-0.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.28
-0.04
-0.03
-0.01
-0.09
-0.06
-0.05
-0.03
-0.10
-0.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00