Nifty
Sensex
:
:
10682.20
35637.19
65.50 (0.62%)
180.03 (0.51%)

Trading

Rating :
59/99

BSE: 524480 | NSE: Not Listed

507.00
-28.00 (-5.23%)
16-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  503.00
  •  544.30
  •  503.00
  •  535.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  126
  •  0.64
  •  953.00
  •  450.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 363.21
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 835.63
  • N/A
  • 0.31

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.82%
  • 13.05%
  • 6.91%
  • FII
  • DII
  • Others
  • 0%
  • 0.01%
  • 5.21%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.60
  • -5.30
  • 91.35

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.81
  • 52.85
  • 9.90

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.18
  • 11.57
  • 7.62

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.41
  • 0.29
  • 0.30

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.28
  • -14.48
  • -29.49

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Net Sales
-
803.96
508.08
342.00
Net Sales Growth
-
58.23%
48.56%
 
Cost Of Goods Sold
-
625.38
318.42
211.69
Gross Profit
-
178.59
189.66
130.31
GP Margin
-
22.21%
37.33%
38.10%
Total Expenditure
-
1,073.01
559.69
349.12
Power & Fuel Cost
-
85.42
74.28
48.75
% Of Sales
-
10.62%
14.62%
14.25%
Employee Cost
-
20.89
20.38
13.35
% Of Sales
-
2.60%
4.01%
3.90%
Manufacturing Exp.
-
34.56
40.59
56.87
% Of Sales
-
4.30%
7.99%
16.63%
General & Admin Exp.
-
12.54
13.20
9.05
% Of Sales
-
1.56%
2.60%
2.65%
Selling & Distn. Exp.
-
6.71
9.78
7.39
% Of Sales
-
0.83%
1.92%
2.16%
Miscellaneous Exp.
-
287.51
83.03
2.02
% Of Sales
-
35.76%
16.34%
0.59%
EBITDA
-
-269.05
-51.61
-7.12
EBITDA Margin
-
-33.47%
-10.16%
-2.08%
Other Income
-
335.03
117.72
133.81
Interest
-
61.87
51.85
32.99
Depreciation
-
34.23
34.84
34.64
PBT
-
-30.12
-20.58
59.06
Tax
-
-38.99
24.73
15.17
Tax Rate
-
129.45%
-120.17%
25.69%
PAT
-
18.96
-42.79
40.15
PAT before Minority Interest
-
8.87
-45.32
43.89
Minority Interest
-
10.09
2.53
-3.74
PAT Margin
-
2.36%
-8.42%
11.74%
PAT Growth
-
-
-
 
Unadjusted EPS
-
26.59
-60.02
56.32

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,389.21
1,323.41
1,367.25
Share Capital
7.13
7.13
7.13
Total Reserves
1,382.08
1,316.28
1,360.12
Non-Current Liabilities
168.72
231.97
254.49
Secured Loans
164.55
189.24
209.24
Unsecured Loans
0.00
0.00
16.49
Long Term Provisions
3.48
3.63
10.18
Current Liabilities
416.17
639.73
346.88
Trade Payables
75.65
114.45
116.60
Other Current Liabilities
62.81
60.27
35.70
Short Term Borrowings
275.40
454.87
193.09
Short Term Provisions
2.31
10.14
1.48
Total Liabilities
2,141.64
2,372.67
2,075.16
Net Block
743.69
769.18
782.94
Gross Block
964.59
955.84
934.76
Accumulated Depreciation
220.89
186.66
151.82
Non Current Assets
1,072.14
1,026.12
951.66
Capital Work in Progress
16.44
1.72
1.75
Non Current Investment
294.86
219.87
154.91
Long Term Loans & Adv.
17.14
35.35
12.06
Other Non Current Assets
0.00
0.00
0.00
Current Assets
1,069.50
1,346.55
1,123.49
Current Investments
175.55
749.11
762.24
Inventories
368.20
369.92
32.33
Sundry Debtors
50.16
44.79
139.57
Cash & Bank
1.83
4.89
3.41
Other Current Assets
473.76
22.20
6.89
Short Term Loans & Adv.
450.93
155.63
179.05
Net Current Assets
653.34
706.82
776.61
Total Assets
2,141.64
2,372.67
2,075.15

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-33.53
-283.68
0.21
PBT
-30.12
-20.58
59.06
Adjustment
48.68
55.80
3.73
Changes in Working Capital
-36.80
-317.87
-60.99
Cash after chg. in Working capital
-18.24
-282.65
1.80
Interest Paid
0.00
0.00
0.00
Tax Paid
-15.29
-1.03
-1.59
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
268.56
64.97
-67.25
Net Fixed Assets
-2.56
-14.88
Net Investments
536.89
-261.29
Others
-265.77
341.14
Cash from Financing Activity
-263.42
191.55
-55.27
Net Cash Inflow / Outflow
-28.39
-27.16
-122.30
Opening Cash & Equivalents
29.62
31.45
42.58
Closing Cash & Equivalent
1.23
4.29
1.67

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
1947.59
1855.36
1916.82
ROA
0.39%
-2.04%
2.12%
ROE
0.65%
-3.37%
3.21%
ROCE
1.64%
1.64%
5.08%
Fixed Asset Turnover
0.84
0.54
0.37
Receivable days
21.54
66.00
148.45
Inventory Days
167.42
144.00
34.39
Payable days
43.34
83.01
119.64
Cash Conversion Cycle
145.62
126.99
63.20
Total Debt/Equity
0.34
0.52
0.33
Interest Cover
0.51
0.60
2.79

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.