PBT
0.00
0.08
0.07
0.08
0.04
0.37
0.25
0.26
0.43
2.68
Adjustment
0.00
0.36
0.39
0.22
0.46
0.45
0.74
0.74
0.74
0.20
Changes in Working Capital
0.00
0.08
-0.36
-0.20
0.57
1.16
0.73
-1.00
-1.29
0.92
Cash after chg. in Working capital
0.00
0.52
0.10
0.10
1.07
1.98
1.72
0.00
-0.12
3.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
Tax Paid
0.00
0.03
-0.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.58