Nifty
Sensex
:
:
10482.20
34812.99
-103.00 (-0.97%)
-345.56 (-0.98%)

Consumer Food

Rating :
69/99

BSE: 524542 | NSE: Not Listed

429.95
7.65 (1.81%)
12-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  427.00
  •  430.00
  •  425.00
  •  422.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  269
  •  1.16
  •  577.50
  •  326.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 311.65
  • 11.22
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 449.13
  • 1.54%
  • 1.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.13%
  • 0.00%
  • 30.62%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 7.25%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.21
  • 6.67
  • 7.38

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.33
  • 4.87
  • 0.97

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.07
  • 7.50
  • -0.03

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.22
  • 10.10
  • 12.03

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.04
  • 1.02
  • 1.09

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.71
  • 6.11
  • 6.37

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
701.11
652.14
566.40
533.13
508.37
422.26
358.58
344.67
266.82
210.50
Net Sales Growth
-
7.51%
15.14%
6.24%
4.87%
20.39%
17.76%
4.04%
29.18%
26.76%
 
Cost Of Goods Sold
-
443.95
439.23
347.34
312.02
312.84
254.84
216.02
193.10
159.63
118.32
Gross Profit
-
257.16
212.92
219.06
221.12
195.53
167.43
142.56
151.57
107.18
92.18
GP Margin
-
36.68%
32.65%
38.68%
41.48%
38.46%
39.65%
39.76%
43.98%
40.17%
43.79%
Total Expenditure
-
638.48
602.26
506.48
469.81
459.51
373.20
315.03
282.74
235.33
186.75
Power & Fuel Cost
-
78.25
69.95
70.07
72.60
70.92
56.76
43.34
37.60
31.02
26.15
% Of Sales
-
11.16%
10.73%
12.37%
13.62%
13.95%
13.44%
12.09%
10.91%
11.63%
12.42%
Employee Cost
-
39.28
35.85
32.33
27.75
23.81
19.81
17.83
14.75
13.08
11.76
% Of Sales
-
5.60%
5.50%
5.71%
5.21%
4.68%
4.69%
4.97%
4.28%
4.90%
5.59%
Manufacturing Exp.
-
44.33
38.18
38.83
38.77
34.58
27.79
25.09
24.93
22.41
22.39
% Of Sales
-
6.32%
5.85%
6.86%
7.27%
6.80%
6.58%
7.00%
7.23%
8.40%
10.64%
General & Admin Exp.
-
7.27
6.87
6.59
6.89
6.24
5.63
5.73
5.84
3.73
3.15
% Of Sales
-
1.04%
1.05%
1.16%
1.29%
1.23%
1.33%
1.60%
1.69%
1.40%
1.50%
Selling & Distn. Exp.
-
20.17
11.06
10.26
10.66
10.55
7.29
6.66
6.18
5.03
4.27
% Of Sales
-
2.88%
1.70%
1.81%
2.00%
2.08%
1.73%
1.86%
1.79%
1.89%
2.03%
Miscellaneous Exp.
-
5.23
1.12
1.06
1.13
0.57
1.08
0.36
0.33
0.42
4.27
% Of Sales
-
0.75%
0.17%
0.19%
0.21%
0.11%
0.26%
0.10%
0.10%
0.16%
0.34%
EBITDA
-
62.63
49.88
59.92
63.32
48.86
49.06
43.55
61.93
31.49
23.75
EBITDA Margin
-
8.93%
7.65%
10.58%
11.88%
9.61%
11.62%
12.15%
17.97%
11.80%
11.28%
Other Income
-
5.49
2.27
2.55
2.07
3.43
1.30
1.49
0.74
0.77
1.09
Interest
-
17.56
12.80
15.25
17.77
16.60
14.10
11.33
7.10
7.20
5.53
Depreciation
-
14.75
11.90
12.23
13.41
12.36
9.01
7.56
7.08
6.37
5.56
PBT
-
35.82
27.46
35.00
34.20
23.33
27.26
26.14
48.49
18.68
13.74
Tax
-
13.15
9.10
12.54
11.28
7.49
6.46
5.31
10.69
4.57
2.83
Tax Rate
-
36.71%
33.14%
35.83%
32.98%
32.10%
23.70%
20.31%
22.05%
24.46%
20.60%
PAT
-
22.67
18.36
22.46
22.92
15.85
20.80
20.85
37.83
14.13
10.95
PAT before Minority Interest
-
22.67
18.36
22.46
22.92
15.85
20.80
20.83
37.80
14.11
10.91
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.03
0.02
0.04
PAT Margin
-
3.23%
2.82%
3.97%
4.30%
3.12%
4.93%
5.81%
10.98%
5.30%
5.20%
PAT Growth
-
23.47%
-18.25%
-2.01%
44.61%
-23.80%
-0.24%
-44.89%
167.73%
29.04%
 
Unadjusted EPS
-
31.87
26.10
30.44
31.05
21.48
28.19
28.23
51.22
19.43
14.76

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
268.67
236.60
215.04
196.52
176.04
163.21
146.72
129.73
98.47
89.28
Share Capital
7.38
7.38
7.38
7.38
7.38
7.38
7.38
7.38
7.38
7.38
Total Reserves
261.29
229.22
207.66
189.14
168.66
155.83
139.35
122.35
91.09
81.90
Non-Current Liabilities
98.86
86.60
78.80
82.46
87.06
84.34
63.15
37.93
79.62
62.53
Secured Loans
2.50
2.50
4.50
6.50
19.87
24.88
21.17
0.10
56.04
38.64
Unsecured Loans
50.51
44.50
51.35
56.34
51.93
49.18
24.92
22.33
17.15
18.19
Long Term Provisions
0.00
0.00
0.06
0.07
0.06
0.05
0.29
0.27
0.00
0.00
Current Liabilities
171.58
112.75
129.28
147.31
146.78
135.85
106.49
107.36
41.90
37.09
Trade Payables
36.79
31.48
32.98
24.13
24.45
23.79
17.44
17.72
18.99
16.34
Other Current Liabilities
12.98
7.44
7.10
17.64
19.05
17.23
11.85
2.71
1.48
1.53
Short Term Borrowings
100.37
57.27
71.15
88.81
89.21
71.83
54.21
60.85
0.00
0.00
Short Term Provisions
21.44
16.55
18.05
16.73
14.07
23.00
22.99
26.08
21.43
19.22
Total Liabilities
539.11
435.96
423.13
426.30
409.97
383.49
316.46
275.14
220.14
189.07
Net Block
211.14
211.34
222.16
218.54
199.98
183.12
117.19
110.71
98.05
87.70
Gross Block
336.85
322.30
321.24
305.46
272.97
246.38
174.52
160.70
141.05
124.34
Accumulated Depreciation
125.71
110.97
99.08
86.92
72.99
63.26
57.33
49.99
43.01
36.64
Non Current Assets
266.44
249.24
238.85
228.31
217.22
205.92
175.67
126.23
106.97
103.75
Capital Work in Progress
28.66
10.68
9.48
5.24
10.41
14.57
51.57
9.73
2.77
7.55
Non Current Investment
22.49
24.18
1.15
1.15
2.65
4.16
3.16
2.24
6.30
8.64
Long Term Loans & Adv.
4.14
3.04
6.06
3.37
4.32
4.22
1.48
1.65
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
2.43
2.03
0.00
0.00
Current Assets
272.68
186.71
184.28
197.99
192.75
177.56
140.79
148.91
113.16
85.31
Current Investments
46.38
32.06
18.28
8.28
10.91
9.66
10.77
12.88
0.00
0.00
Inventories
92.45
54.68
57.30
80.12
93.20
84.57
62.88
63.63
60.99
37.48
Sundry Debtors
71.27
61.15
58.80
56.93
53.92
50.83
38.04
37.28
30.43
23.66
Cash & Bank
17.89
7.31
17.64
20.70
8.95
3.38
1.71
5.29
2.10
4.01
Other Current Assets
44.70
2.53
2.54
2.41
25.77
29.12
27.39
29.83
19.65
20.16
Short Term Loans & Adv.
33.02
28.98
29.72
29.57
24.00
27.33
26.16
29.06
18.50
19.02
Net Current Assets
101.10
73.97
55.00
50.68
45.97
41.72
34.30
41.55
71.27
48.23
Total Assets
539.12
435.95
423.13
426.30
409.97
383.48
316.46
275.14
220.13
189.06

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
10.09
40.09
86.15
65.15
30.95
15.98
37.71
45.44
1.49
21.41
PBT
35.82
27.46
35.00
34.20
23.33
27.26
26.14
48.49
18.68
13.74
Adjustment
30.01
22.16
25.03
32.27
25.51
22.73
17.80
13.75
13.68
11.13
Changes in Working Capital
-48.55
-2.51
32.68
4.76
-10.25
-26.95
1.31
-7.09
-27.49
-0.74
Cash after chg. in Working capital
17.28
47.10
92.71
71.23
38.59
23.04
45.25
55.14
4.87
24.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.19
-7.01
-6.56
-6.08
-7.64
-7.05
-7.53
-9.70
-3.38
-2.73
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-41.97
-29.46
-29.72
-22.00
-21.78
-37.70
-53.84
-39.65
-9.21
-15.36
Net Fixed Assets
-16.42
-2.60
-19.92
-28.03
-26.19
-39.51
-55.53
-26.34
-11.83
-13.90
Net Investments
-23.68
-36.37
-11.00
6.48
0.25
0.11
1.11
-8.94
2.27
-1.24
Others
-1.87
9.51
1.20
-0.45
4.16
1.70
0.58
-4.37
0.35
-0.22
Cash from Financing Activity
42.46
-20.97
-59.48
-31.40
-3.61
23.39
12.55
-2.60
5.81
-9.66
Net Cash Inflow / Outflow
10.58
-10.33
-3.05
11.75
5.56
1.67
-3.58
3.19
-1.91
-3.61
Opening Cash & Equivalents
7.31
17.64
20.70
8.95
3.38
1.71
5.29
2.10
4.01
7.62
Closing Cash & Equivalent
17.89
7.31
17.64
20.70
8.95
3.38
1.71
5.29
2.10
4.01

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
364.06
320.60
291.40
266.29
238.55
221.16
198.82
175.79
133.44
120.97
ROA
4.65%
4.27%
5.29%
5.48%
4.00%
5.94%
7.04%
15.26%
6.90%
5.88%
ROE
8.97%
8.13%
10.92%
12.30%
9.34%
13.42%
15.07%
33.13%
15.03%
12.90%
ROCE
13.92%
11.72%
14.24%
14.57%
11.84%
14.31%
16.00%
28.90%
16.29%
13.59%
Fixed Asset Turnover
2.15
2.12
1.90
1.94
2.06
2.12
2.24
2.38
2.06
1.85
Receivable days
34.10
32.02
35.44
36.00
35.67
36.42
36.61
34.35
36.06
39.40
Inventory Days
37.89
29.90
42.09
56.29
60.53
60.42
61.49
63.22
65.64
64.07
Payable days
19.31
19.42
20.12
18.49
18.71
19.89
19.81
23.33
27.00
33.89
Cash Conversion Cycle
52.67
42.50
57.40
73.81
77.49
76.95
78.29
74.24
74.70
69.57
Total Debt/Equity
0.58
0.45
0.60
0.84
1.00
0.98
0.74
0.64
0.74
0.64
Interest Cover
3.04
3.15
3.30
2.92
2.41
2.93
3.31
7.83
3.60
3.49

Annual Reports:

News Update:


  • Sukhjit Starch &Chem - Quarterly Results
    31st Oct 2018, 13:38 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.