Nifty
Sensex
:
:
10707.20
35638.58
-56.20 (-0.52%)
-136.30 (-0.38%)

Photographic Products

Rating :
N/A

BSE: 524610 | NSE: Not Listed

4.69
0.24 (5.39%)
19-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  4.98
  •  4.98
  •  4.69
  •  4.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2386
  •  0.11
  •  19.40
  •  3.48

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7.71
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 26.63
  • N/A
  • 0.30

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.66%
  • 0.00%
  • 29.86%
  • FII
  • DII
  • Others
  • 1.98%
  • 0.12%
  • 9.38%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.13
  • -8.67
  • -15.85

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.23
  • 9.10
  • 7.68

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.55
  • 0.52
  • 0.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.12
  • 16.24
  • 19.34

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
18.68
31.67
31.35
484.79
433.85
391.17
335.31
285.04
135.96
15.13
Net Sales Growth
-
-41.02%
1.02%
-93.53%
11.74%
10.91%
16.66%
17.64%
109.65%
798.61%
 
Cost Of Goods Sold
-
16.06
23.64
22.55
415.11
369.95
330.29
289.55
246.99
110.26
6.74
Gross Profit
-
2.62
8.03
8.79
69.67
63.90
60.88
45.76
38.05
25.70
8.38
GP Margin
-
14.03%
25.36%
28.04%
14.37%
14.73%
15.56%
13.65%
13.35%
18.90%
55.39%
Total Expenditure
-
24.68
28.55
27.67
442.55
400.39
359.91
313.83
269.91
126.19
12.42
Power & Fuel Cost
-
1.43
1.44
1.67
15.40
17.88
18.91
14.14
13.35
7.84
1.07
% Of Sales
-
7.66%
4.55%
5.33%
3.18%
4.12%
4.83%
4.22%
4.68%
5.77%
7.07%
Employee Cost
-
1.68
1.65
1.66
3.04
2.36
1.87
2.21
3.14
2.37
0.99
% Of Sales
-
8.99%
5.21%
5.30%
0.63%
0.54%
0.48%
0.66%
1.10%
1.74%
6.54%
Manufacturing Exp.
-
0.47
0.54
0.54
4.05
3.81
3.77
2.98
1.29
0.77
0.45
% Of Sales
-
2.52%
1.71%
1.72%
0.84%
0.88%
0.96%
0.89%
0.45%
0.57%
2.97%
General & Admin Exp.
-
1.34
0.90
1.02
3.92
3.40
2.55
2.65
2.37
2.03
1.43
% Of Sales
-
7.17%
2.84%
3.25%
0.81%
0.78%
0.65%
0.79%
0.83%
1.49%
9.45%
Selling & Distn. Exp.
-
0.39
0.28
0.17
0.89
2.89
2.43
2.19
2.61
2.74
1.47
% Of Sales
-
2.09%
0.88%
0.54%
0.18%
0.67%
0.62%
0.65%
0.92%
2.02%
9.72%
Miscellaneous Exp.
-
3.30
0.09
0.04
0.14
0.11
0.08
0.12
0.17
0.18
1.47
% Of Sales
-
17.67%
0.28%
0.13%
0.03%
0.03%
0.02%
0.04%
0.06%
0.13%
1.72%
EBITDA
-
-6.00
3.12
3.68
42.24
33.46
31.26
21.48
15.13
9.77
2.71
EBITDA Margin
-
-32.12%
9.85%
11.74%
8.71%
7.71%
7.99%
6.41%
5.31%
7.19%
17.91%
Other Income
-
0.03
0.02
0.28
0.86
0.78
0.58
2.15
1.65
0.51
0.04
Interest
-
0.71
1.48
1.41
17.82
15.11
14.67
10.97
6.91
4.52
1.17
Depreciation
-
0.64
0.66
0.75
5.45
4.08
3.68
3.08
2.06
2.15
0.60
PBT
-
-7.33
1.00
1.79
19.83
15.04
13.49
9.59
7.80
3.61
0.98
Tax
-
0.00
0.97
0.63
6.22
4.04
4.51
2.32
2.27
1.26
0.23
Tax Rate
-
0.00%
21.00%
34.24%
31.53%
26.84%
33.36%
24.19%
29.10%
34.90%
23.47%
PAT
-
-7.32
3.65
1.21
8.49
7.08
5.29
7.27
5.53
2.36
0.75
PAT before Minority Interest
-
-7.32
3.65
1.21
13.50
11.00
9.00
7.27
5.53
2.36
0.75
Minority Interest
-
0.00
0.00
0.00
-5.01
-3.92
-3.71
0.00
0.00
0.00
0.00
PAT Margin
-
-39.19%
11.53%
3.86%
1.75%
1.63%
1.35%
2.17%
1.94%
1.74%
4.96%
PAT Growth
-
-
201.65%
-85.75%
19.92%
33.84%
-27.24%
31.46%
134.32%
214.67%
 
Unadjusted EPS
-
-29.17
-7.71
3.58
5.17
3.51
2.76
5.21
3.97
1.69
0.54

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
8.64
56.60
69.28
110.74
102.51
94.56
80.77
73.51
25.44
33.32
Share Capital
16.44
16.44
16.44
16.44
16.44
16.44
13.94
13.94
13.94
13.94
Total Reserves
-7.80
40.16
52.85
94.30
86.08
78.12
66.83
59.57
11.51
8.57
Non-Current Liabilities
10.06
9.29
14.99
53.25
68.61
52.61
44.97
90.90
63.91
37.67
Secured Loans
0.19
0.20
0.12
26.62
36.13
29.40
26.68
63.23
44.19
32.10
Unsecured Loans
10.42
9.63
15.41
20.62
28.46
20.05
16.91
27.04
19.80
6.30
Long Term Provisions
0.29
0.27
0.23
0.35
0.32
0.28
0.23
0.00
0.00
0.00
Current Liabilities
11.03
15.29
13.89
125.72
110.63
98.47
73.66
22.29
12.60
3.83
Trade Payables
0.89
4.48
4.54
13.08
20.80
16.75
12.45
18.70
11.23
3.46
Other Current Liabilities
2.03
3.61
1.56
22.78
5.93
6.75
3.65
1.83
0.59
0.15
Short Term Borrowings
7.97
7.08
6.97
85.54
80.69
72.24
55.45
0.00
0.00
0.00
Short Term Provisions
0.14
0.12
0.83
4.31
3.21
2.73
2.12
1.76
0.78
0.22
Total Liabilities
29.73
81.18
98.16
332.90
319.95
280.35
227.39
186.70
101.95
74.82
Net Block
12.79
13.37
13.96
140.56
123.24
125.29
114.07
107.66
54.13
18.68
Gross Block
25.74
25.67
25.62
167.36
144.80
142.78
127.89
118.43
62.83
25.24
Accumulated Depreciation
12.94
12.30
11.67
26.80
21.57
17.49
13.82
10.77
8.70
6.56
Non Current Assets
17.06
58.55
76.45
146.67
148.45
131.01
124.47
109.10
56.71
49.74
Capital Work in Progress
0.00
0.00
0.00
0.00
19.48
0.00
1.14
0.91
2.42
25.52
Non Current Investment
3.78
44.34
61.67
2.81
2.81
2.81
2.71
0.52
0.16
5.53
Long Term Loans & Adv.
0.49
0.84
0.82
3.30
2.92
2.90
6.55
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
12.68
22.64
21.72
185.98
171.22
149.02
102.56
77.31
45.19
22.17
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1.02
5.57
7.39
25.82
32.73
33.50
25.84
21.16
16.49
7.13
Sundry Debtors
10.66
15.58
12.55
146.02
118.79
98.49
66.81
45.31
17.41
3.81
Cash & Bank
0.09
0.25
0.37
0.31
0.55
1.25
1.25
2.93
3.02
0.68
Other Current Assets
0.91
0.02
0.02
0.04
19.14
15.78
8.65
7.91
8.28
10.54
Short Term Loans & Adv.
0.90
1.21
1.39
13.80
19.10
15.74
8.63
7.88
8.25
10.51
Net Current Assets
1.64
7.34
7.83
60.26
60.59
50.55
28.90
55.02
32.60
18.34
Total Assets
29.74
81.19
98.17
332.90
319.96
280.35
227.39
186.70
101.95
74.83

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-0.93
2.31
4.72
18.62
11.13
-6.55
-5.59
-14.81
-4.90
2.86
PBT
-7.33
1.00
1.79
19.83
15.04
13.49
9.59
7.80
3.59
0.98
Adjustment
1.34
1.92
2.04
21.77
18.48
17.49
11.65
7.34
6.24
1.74
Changes in Working Capital
5.07
0.42
1.59
-18.75
-19.17
-34.74
-24.91
-28.40
-14.35
0.21
Cash after chg. in Working capital
-0.93
3.34
5.43
22.84
14.35
-3.77
-3.67
-13.26
-4.52
2.93
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-1.03
-0.71
-4.22
-3.22
-2.80
-1.92
-1.55
-0.38
-0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.13
4.53
0.14
-2.98
-21.17
-13.29
1.48
-53.06
-13.47
-32.60
Net Fixed Assets
-0.07
-0.05
-0.10
0.35
-0.02
-0.13
-3.97
-0.82
-0.24
-1.00
Net Investments
-0.06
1.00
0.20
0.00
-9.58
-5.69
5.78
-3.29
-7.77
-5.37
Others
0.00
3.58
0.04
-3.33
-11.57
-7.47
-0.33
-48.95
-5.46
-26.23
Cash from Financing Activity
0.89
-6.96
-4.68
-15.88
9.34
19.84
4.43
67.79
20.70
29.97
Net Cash Inflow / Outflow
-0.16
-0.12
0.18
-0.24
-0.70
0.00
0.32
-0.09
2.33
0.23
Opening Cash & Equivalents
0.25
0.37
0.19
0.55
1.25
1.25
0.93
3.02
0.68
0.45
Closing Cash & Equivalent
0.09
0.25
0.37
0.31
0.55
1.25
1.25
2.93
3.02
0.68

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
0.99
30.16
37.87
37.07
32.04
27.17
22.12
16.96
13.16
8.98
ROA
-13.21%
4.07%
0.56%
4.14%
3.67%
3.55%
3.51%
3.83%
2.67%
1.37%
ROE
-28.61%
6.53%
1.97%
23.77%
22.61%
23.85%
26.69%
26.36%
15.27%
6.08%
ROCE
-15.09%
8.00%
2.22%
18.52%
16.55%
19.03%
16.87%
15.00%
11.29%
4.93%
Fixed Asset Turnover
0.73
1.29
0.34
3.46
3.37
3.23
2.95
3.41
3.34
0.70
Receivable days
253.62
155.56
890.51
89.36
81.88
68.97
56.32
36.99
26.31
84.41
Inventory Days
63.76
71.70
186.51
19.76
24.96
24.76
23.61
22.20
29.29
140.32
Payable days
52.84
59.24
115.48
13.92
17.00
14.71
17.91
20.16
20.23
91.51
Cash Conversion Cycle
264.55
168.02
961.54
95.20
89.85
79.02
62.01
39.03
35.37
133.23
Total Debt/Equity
11.72
0.35
0.37
2.40
2.76
2.72
3.21
3.82
3.49
3.07
Interest Cover
-9.27
4.13
2.30
2.11
2.00
1.92
1.87
2.13
1.80
1.84

News Update:


  • Rathi Graphic Tech - Quarterly Results
    14th Nov 2018, 17:36 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.