PBT
-11.37
-0.49
3.14
-5.94
-3.49
-4.48
-5.72
-5.50
-6.85
-4.10
Adjustment
3.53
2.51
2.96
2.07
1.75
1.83
1.49
1.34
2.73
0.77
Changes in Working Capital
6.40
-3.58
-7.51
1.13
-6.29
3.99
4.84
5.01
-0.16
0.63
Cash after chg. in Working capital
-1.44
-1.56
-1.41
-2.75
-8.03
1.33
0.60
0.85
-4.28
-2.69
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.20
-0.12
-0.21
0.15
0.24
-0.05
-0.09
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00