Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

Chemicals

Rating :
68/99

BSE: 524648 | NSE: Not Listed

102.10
-0.30 (-0.29%)
19-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  101.50
  •  102.90
  •  101.50
  •  102.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1535
  •  1.57
  •  146.00
  •  65.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 340.32
  • 20.73
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 423.13
  • 0.98%
  • 4.15

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.26%
  • 1.12%
  • 20.66%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.96%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.80
  • 9.82
  • 12.66

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.83
  • 15.92
  • 6.26

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.28
  • 19.45
  • 18.52

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.17
  • 17.75
  • 19.66

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.27
  • 3.07
  • 4.07

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.21
  • 7.35
  • 8.46

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
355.30
286.22
252.59
234.01
220.60
200.07
191.33
156.48
92.51
102.70
Net Sales Growth
-
24.14%
13.31%
7.94%
6.08%
10.26%
4.57%
22.27%
69.15%
-9.92%
 
Cost Of Goods Sold
-
227.60
183.43
148.36
145.95
137.60
130.60
137.44
122.12
67.17
65.86
Gross Profit
-
127.70
102.79
104.23
88.06
83.00
69.47
53.89
34.36
25.34
36.84
GP Margin
-
35.94%
35.91%
41.26%
37.63%
37.62%
34.72%
28.17%
21.96%
27.39%
35.87%
Total Expenditure
-
314.80
250.34
222.47
211.55
202.32
185.36
178.84
149.53
86.41
92.68
Power & Fuel Cost
-
18.33
15.55
13.66
5.73
4.61
4.44
0.00
0.00
0.00
0.00
% Of Sales
-
5.16%
5.43%
5.41%
2.45%
2.09%
2.22%
0%
0%
0%
0%
Employee Cost
-
14.89
12.46
10.46
9.34
7.94
5.48
4.27
0.00
0.00
0.00
% Of Sales
-
4.19%
4.35%
4.14%
3.99%
3.60%
2.74%
2.23%
0%
0%
0%
Manufacturing Exp.
-
27.28
19.85
28.42
31.29
32.07
26.62
0.00
19.73
12.76
19.22
% Of Sales
-
7.68%
6.94%
11.25%
13.37%
14.54%
13.31%
0%
12.61%
13.79%
18.71%
General & Admin Exp.
-
10.63
7.61
7.85
7.63
6.44
0.42
37.12
7.69
6.48
7.59
% Of Sales
-
2.99%
2.66%
3.11%
3.26%
2.92%
0.21%
19.40%
4.91%
7.00%
7.39%
Selling & Distn. Exp.
-
15.41
11.15
13.50
10.77
12.92
7.73
0.00
0.00
0.00
0.00
% Of Sales
-
4.34%
3.90%
5.34%
4.60%
5.86%
3.86%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.65
0.29
0.21
0.85
0.74
10.07
0.00
0.00
0.00
0.00
% Of Sales
-
0.18%
0.10%
0.08%
0.36%
0.34%
5.03%
0%
0%
0%
0%
EBITDA
-
40.50
35.88
30.12
22.46
18.28
14.71
12.49
6.95
6.10
10.02
EBITDA Margin
-
11.40%
12.54%
11.92%
9.60%
8.29%
7.35%
6.53%
4.44%
6.59%
9.76%
Other Income
-
4.27
4.75
0.79
1.24
0.64
2.01
2.45
2.08
0.41
1.00
Interest
-
7.90
5.79
4.10
5.42
4.00
4.20
4.48
2.26
1.98
3.19
Depreciation
-
12.27
12.08
12.11
10.23
5.88
2.77
3.42
2.42
2.55
2.48
PBT
-
24.61
22.76
14.70
8.05
9.03
9.75
7.04
4.34
1.98
5.36
Tax
-
9.02
6.61
5.61
2.80
3.28
3.07
2.97
1.46
0.67
1.89
Tax Rate
-
36.65%
29.04%
38.16%
34.78%
36.32%
31.49%
42.19%
33.64%
33.84%
35.26%
PAT
-
15.59
16.15
9.10
5.25
5.76
6.67
4.08
2.88
1.31
3.47
PAT before Minority Interest
-
15.59
16.15
9.10
5.25
5.76
6.67
4.08
2.88
1.31
3.47
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
4.39%
5.64%
3.60%
2.24%
2.61%
3.33%
2.13%
1.84%
1.42%
3.38%
PAT Growth
-
-3.47%
77.47%
73.33%
-8.85%
-13.64%
63.48%
41.67%
119.85%
-62.25%
 
Unadjusted EPS
-
4.67
4.90
2.76
1.63
1.97
5.02
3.85
3.27
1.56
4.36

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
80.86
69.17
49.94
44.80
40.95
35.25
27.06
19.50
17.25
16.26
Share Capital
33.35
33.35
32.92
32.92
31.12
13.28
12.16
8.81
8.38
7.96
Total Reserves
47.51
35.82
17.02
11.89
9.45
20.62
14.90
10.68
8.74
8.04
Non-Current Liabilities
19.87
13.26
13.45
9.11
7.17
10.43
9.99
26.52
20.28
20.53
Secured Loans
19.02
13.79
14.20
7.92
4.89
4.72
8.07
26.64
20.00
17.26
Unsecured Loans
0.00
0.00
0.00
0.23
0.55
4.11
0.00
0.28
0.63
3.48
Long Term Provisions
3.29
3.17
1.06
0.41
0.43
0.00
0.00
0.00
0.00
0.00
Current Liabilities
181.53
126.81
101.70
101.09
107.78
88.48
78.19
31.70
29.69
13.19
Trade Payables
61.03
40.02
29.50
31.45
38.42
36.38
27.45
0.00
0.00
0.00
Other Current Liabilities
15.37
11.86
13.18
11.18
9.62
5.48
7.84
31.70
29.69
13.19
Short Term Borrowings
62.89
42.67
32.18
38.55
43.07
34.56
34.17
0.00
0.00
0.00
Short Term Provisions
42.23
32.26
26.84
19.91
16.68
12.06
8.74
0.00
0.00
0.00
Total Liabilities
282.26
209.24
165.09
155.00
155.90
134.16
115.24
77.72
67.22
49.98
Net Block
69.73
63.50
51.49
52.74
34.28
26.55
19.64
13.09
11.50
9.93
Gross Block
154.09
135.82
111.38
100.57
71.60
56.90
19.64
32.06
28.06
23.95
Accumulated Depreciation
84.37
72.32
59.88
47.83
37.32
30.35
0.00
18.96
16.56
14.01
Non Current Assets
129.32
107.13
52.94
55.77
49.43
39.77
41.98
13.24
11.54
10.00
Capital Work in Progress
5.30
2.39
0.00
0.58
12.45
6.66
3.04
0.00
0.00
0.00
Non Current Investment
0.09
0.09
0.09
0.06
0.06
0.04
0.29
0.15
0.05
0.06
Long Term Loans & Adv.
48.52
29.76
1.35
1.68
1.60
1.83
17.59
0.00
0.00
0.00
Other Non Current Assets
5.67
11.39
0.00
0.70
1.05
4.69
1.42
0.00
0.00
0.00
Current Assets
152.94
102.11
112.14
99.23
106.48
94.39
73.27
64.47
55.69
39.98
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
52.26
33.01
26.86
26.98
24.48
22.26
24.38
18.54
11.53
9.13
Sundry Debtors
71.81
60.99
45.50
39.60
50.22
48.65
44.73
30.81
30.55
16.10
Cash & Bank
7.72
4.83
6.10
5.82
4.67
4.31
3.55
1.92
0.67
2.96
Other Current Assets
21.14
1.42
9.57
9.97
27.12
19.17
0.61
13.21
12.94
11.78
Short Term Loans & Adv.
1.93
1.87
24.11
16.85
12.98
11.12
0.46
13.21
12.94
11.78
Net Current Assets
-28.59
-24.70
10.45
-1.85
-1.30
5.91
-4.92
32.77
25.99
26.79
Total Assets
282.26
209.24
165.08
155.00
155.91
134.16
115.25
77.71
67.23
49.98

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
4.87
14.60
19.17
23.49
18.75
19.48
-3.28
1.62
4.21
4.21
PBT
24.61
22.75
14.70
8.05
9.03
9.75
6.91
4.34
1.98
5.36
Adjustment
16.61
13.57
15.38
16.16
8.33
7.49
7.39
4.63
4.53
5.55
Changes in Working Capital
-24.80
-15.67
-5.42
3.46
4.81
2.23
-17.58
-5.53
-1.50
-4.66
Cash after chg. in Working capital
16.41
20.66
24.67
27.67
22.17
19.48
-3.28
3.44
5.01
6.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-11.55
-6.06
-5.50
-4.17
-3.42
0.00
0.00
-1.81
-0.80
-2.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-21.14
-22.77
-9.97
-13.56
-20.86
-13.78
-9.70
-4.06
-4.10
-3.11
Net Fixed Assets
-20.99
-25.78
-9.76
-16.55
-16.90
-12.33
-16.31
-4.00
-4.11
Net Investments
0.00
0.00
-0.03
-0.13
-4.84
0.00
-0.02
-0.01
-0.01
Others
-0.15
3.01
-0.18
3.12
0.88
-1.45
6.63
-0.05
0.02
Cash from Financing Activity
19.17
6.90
-8.92
-8.78
2.47
-4.94
14.61
3.69
-2.40
0.07
Net Cash Inflow / Outflow
2.90
-1.27
0.28
1.16
0.36
0.76
1.63
1.25
-2.29
1.17
Opening Cash & Equivalents
4.83
6.10
5.82
4.67
4.31
3.55
1.92
0.67
2.96
1.79
Closing Cash & Equivalent
7.72
4.83
6.10
5.82
4.67
4.31
3.55
1.92
0.67
2.96

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
23.83
20.74
15.17
13.61
13.04
12.76
11.13
11.06
10.22
10.05
ROA
6.34%
8.63%
5.68%
3.38%
3.97%
5.35%
4.23%
3.98%
2.24%
7.08%
ROE
20.98%
27.12%
19.20%
12.30%
15.46%
21.89%
17.52%
15.75%
7.91%
24.81%
ROCE
21.56%
24.64%
19.18%
14.13%
14.75%
18.44%
19.92%
15.66%
10.58%
25.43%
Fixed Asset Turnover
2.67
2.60
2.69
3.02
3.90
6.16
7.93
5.21
3.56
4.60
Receivable days
62.52
60.46
54.50
62.96
71.93
72.26
67.26
71.56
92.04
63.19
Inventory Days
40.14
33.99
34.48
36.07
34.00
36.09
38.21
35.07
40.77
36.39
Payable days
57.12
49.76
48.16
58.48
67.50
67.00
34.02
0.00
0.00
0.00
Cash Conversion Cycle
45.54
44.69
40.82
40.55
38.43
41.36
71.46
106.63
132.80
99.58
Total Debt/Equity
1.14
0.90
1.01
1.14
1.33
1.38
1.56
1.38
1.20
1.30
Interest Cover
4.12
4.93
4.59
2.49
3.26
3.32
2.57
2.92
2.00
2.68

Top Investors:

News Update:


  • Indo Amines - Quarterly Results
    3rd Nov 2018, 15:35 PM

    Read More
  • Indo Amines gets approval for scheme of amalgamation
    27th Sep 2018, 08:57 AM

    The Board of Directors of the company at its meeting held on September 25, 2018 has approved the same

    Read More
  • Indo Amines enters into MoU with Core Chemicals
    13th Aug 2018, 10:45 AM

    The company’s Board has also discussed and proposed for amalgamation of Pious Engineering (Group Company) and Key Organics (Wholly owned Subsidiary) with the company

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.