Nifty
Sensex
:
:
10569.30
35225.33
-7.00 (-0.07%)
83.34 (0.24%)

Pesticides & Agrochemicals

Rating :
40/99

BSE: 524709 | NSE: NACLIND

27.15
0.10 (0.37%)
15-Nov-2018 | 9:07AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  27.15
  •  27.15
  •  27.15
  •  27.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  100
  •  0.03
  •  69.35
  •  22.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 424.07
  • 52.16
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 652.68
  • 0.46%
  • 1.77

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.62%
  • 6.06%
  • 15.93%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.39%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.40
  • 5.88
  • 6.96

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.74
  • 47.92
  • -3.67

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -14.14
  • -
  • 6.08

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.65
  • 26.05
  • 29.61

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.32
  • 1.79
  • 2.27

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.66
  • 8.97
  • 9.31

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 05
Net Sales
-
846.70
734.72
691.71
745.51
635.84
600.58
643.07
297.44
Net Sales Growth
-
15.24%
6.22%
-7.22%
17.25%
5.87%
-6.61%
116.20%
 
Cost Of Goods Sold
-
516.11
408.13
396.56
458.73
421.96
409.67
409.49
174.40
Gross Profit
-
330.59
326.59
295.16
286.78
213.89
190.91
233.58
123.05
GP Margin
-
39.04%
44.45%
42.67%
38.47%
33.64%
31.79%
36.32%
41.37%
Total Expenditure
-
800.26
680.22
635.77
701.50
625.38
582.72
572.49
251.26
Power & Fuel Cost
-
31.85
27.35
28.15
37.24
30.85
20.71
31.55
9.46
% Of Sales
-
3.76%
3.72%
4.07%
5.00%
4.85%
3.45%
4.91%
3.18%
Employee Cost
-
69.69
62.02
55.44
49.07
43.40
39.71
34.63
13.98
% Of Sales
-
8.23%
8.44%
8.01%
6.58%
6.83%
6.61%
5.39%
4.70%
Manufacturing Exp.
-
71.97
69.68
62.87
67.87
59.09
53.70
48.60
18.34
% Of Sales
-
8.50%
9.48%
9.09%
9.10%
9.29%
8.94%
7.56%
6.17%
General & Admin Exp.
-
24.57
27.26
22.93
21.23
18.64
16.70
14.29
10.85
% Of Sales
-
2.90%
3.71%
3.31%
2.85%
2.93%
2.78%
2.22%
3.65%
Selling & Distn. Exp.
-
74.44
63.76
55.41
51.71
41.72
32.58
28.34
22.28
% Of Sales
-
8.79%
8.68%
8.01%
6.94%
6.56%
5.42%
4.41%
7.49%
Miscellaneous Exp.
-
11.63
22.02
14.42
15.66
9.72
9.64
5.60
1.95
% Of Sales
-
1.37%
3.00%
2.08%
2.10%
1.53%
1.61%
0.87%
0.66%
EBITDA
-
46.44
54.50
55.94
44.01
10.46
17.86
70.58
46.18
EBITDA Margin
-
5.48%
7.42%
8.09%
5.90%
1.65%
2.97%
10.98%
15.53%
Other Income
-
21.24
16.54
18.56
25.96
19.34
18.20
3.86
5.27
Interest
-
33.42
37.87
37.03
34.92
28.00
30.71
33.23
7.15
Depreciation
-
19.77
28.23
26.76
24.64
21.88
25.29
26.96
4.52
PBT
-
14.49
4.94
10.71
10.42
-20.08
-19.94
14.24
39.78
Tax
-
3.86
-1.12
1.89
2.82
-2.17
-7.27
6.93
15.21
Tax Rate
-
26.64%
-3.67%
17.65%
27.06%
9.28%
36.46%
48.67%
38.24%
PAT
-
10.63
31.63
8.82
7.60
-21.22
-12.67
7.31
24.57
PAT before Minority Interest
-
10.63
31.63
8.82
7.60
-21.22
-12.67
7.31
24.57
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
1.26%
4.31%
1.28%
1.02%
-3.34%
-2.11%
1.14%
8.26%
PAT Growth
-
-66.39%
258.62%
16.05%
-
-
-
-70.25%
 
Unadjusted EPS
-
0.74
2.09
0.62
0.54
-1.32
-0.81
0.49
16.49

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 05
Shareholder's Funds
239.07
229.10
185.63
177.77
174.34
194.70
207.37
53.75
Share Capital
15.63
15.61
15.59
15.59
15.59
14.90
14.90
14.90
Total Reserves
223.44
213.49
170.04
162.18
158.75
179.80
192.47
38.85
Non-Current Liabilities
42.25
53.38
69.18
46.57
70.49
65.75
85.81
46.86
Secured Loans
19.81
29.32
34.65
12.45
35.92
29.87
41.96
29.67
Unsecured Loans
0.43
0.46
0.90
1.65
2.31
3.20
3.80
6.71
Long Term Provisions
2.99
4.62
2.02
1.50
1.41
1.04
0.68
0.00
Current Liabilities
435.06
374.38
356.44
440.90
375.93
339.54
337.63
105.08
Trade Payables
182.83
142.38
106.88
163.97
122.34
126.54
137.15
61.01
Other Current Liabilities
47.05
47.05
44.05
55.27
57.01
47.33
47.10
36.28
Short Term Borrowings
198.71
167.61
180.30
183.26
155.69
121.45
150.30
0.00
Short Term Provisions
6.47
17.34
25.21
38.40
40.89
44.22
3.08
7.78
Total Liabilities
716.38
656.86
611.25
665.24
620.76
599.99
630.81
205.69
Net Block
157.83
162.87
166.70
175.70
182.36
172.15
191.66
70.83
Gross Block
430.44
417.95
395.21
376.77
353.87
326.18
335.61
93.67
Accumulated Depreciation
272.61
255.08
228.51
201.07
171.51
154.03
143.96
22.84
Non Current Assets
183.22
189.16
195.24
211.19
221.80
200.18
227.98
72.57
Capital Work in Progress
4.72
6.86
5.72
11.87
17.98
10.92
16.12
1.69
Non Current Investment
9.49
8.55
12.51
11.59
9.15
3.55
3.55
0.05
Long Term Loans & Adv.
10.52
10.67
10.28
11.98
12.23
13.49
16.55
0.00
Other Non Current Assets
0.66
0.21
0.03
0.05
0.08
0.08
0.10
0.00
Current Assets
533.16
467.70
416.01
454.06
398.95
399.81
402.83
133.12
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
202.08
211.73
183.14
186.42
176.31
172.61
164.20
66.59
Sundry Debtors
286.68
220.93
188.27
221.47
160.07
164.12
194.86
44.73
Cash & Bank
8.27
8.02
13.63
12.50
16.96
22.42
25.07
12.83
Other Current Assets
36.13
3.32
9.26
11.16
45.63
40.66
18.69
8.98
Short Term Loans & Adv.
31.59
23.70
21.71
22.51
24.43
19.82
17.53
2.95
Net Current Assets
98.10
93.32
59.57
13.16
23.02
60.27
65.20
28.04
Total Assets
716.38
656.86
611.25
665.25
620.75
599.99
630.81
205.69

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 05
Cash From Operating Activity
24.48
58.46
45.65
40.32
31.36
76.38
35.61
-2.99
PBT
15.43
31.54
10.71
10.42
-23.39
-19.94
14.24
39.78
Adjustment
55.20
77.37
67.27
61.80
55.70
60.06
61.85
11.41
Changes in Working Capital
-38.44
-47.11
-29.97
-29.67
-0.95
32.62
-36.01
-37.77
Cash after chg. in Working capital
32.19
61.80
48.00
42.55
31.36
72.74
40.08
13.42
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.71
-3.34
-2.35
-2.23
0.00
3.64
-4.47
-9.67
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-14.17
-5.69
-11.75
-18.21
-47.37
-4.81
-23.94
-28.38
Net Fixed Assets
-10.36
-23.88
-12.29
-16.79
-34.75
14.63
-256.37
Net Investments
-0.01
4.93
-0.11
-1.77
-4.74
0.00
-3.51
Others
-3.80
13.26
0.65
0.35
-7.88
-19.44
235.94
Cash from Financing Activity
-11.32
-58.20
-32.76
-26.57
10.55
-74.23
-10.05
18.93
Net Cash Inflow / Outflow
-1.01
-5.43
1.13
-4.46
-5.47
-2.65
1.61
-12.44
Opening Cash & Equivalents
7.72
13.15
12.50
16.96
22.42
25.07
23.46
25.26
Closing Cash & Equivalent
6.71
7.72
13.63
12.50
16.96
22.42
25.07
12.83

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 05
Mar 04
Book Value (Rs.)
15.30
14.68
11.91
11.40
11.18
10.76
11.46
2.97
1.82
ROA
1.55%
4.99%
1.38%
1.18%
-3.48%
-2.06%
1.75%
14.72%
8.82%
ROE
4.54%
15.25%
4.86%
4.32%
-11.50%
-6.30%
5.60%
56.71%
34.39%
ROCE
10.45%
15.91%
11.59%
11.34%
1.20%
2.70%
18.35%
69.04%
52.04%
Fixed Asset Turnover
2.04
2.05
2.01
2.35
2.18
2.08
3.30
4.38
3.80
Receivable days
107.00
89.40
96.58
81.00
79.88
95.27
61.75
35.20
32.39
Inventory Days
87.23
86.27
87.11
77.01
85.98
89.39
59.48
52.32
47.96
Payable days
77.05
65.83
80.11
72.79
73.94
83.06
59.75
66.00
64.75
Cash Conversion Cycle
117.18
109.84
103.58
85.22
91.92
101.60
61.48
21.52
15.61
Total Debt/Equity
0.99
0.93
1.25
1.28
1.26
0.91
1.06
0.68
0.39
Interest Cover
1.43
1.81
1.29
1.30
0.16
0.35
1.43
6.56
3.86

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.