PBT
137.74
102.46
73.96
22.94
-14.92
14.58
30.60
10.86
10.50
-23.38
Adjustment
76.03
63.27
69.36
67.54
63.69
56.14
78.40
67.26
61.80
55.70
Changes in Working Capital
-196.63
-253.96
-49.59
14.56
-9.63
-38.56
-47.19
-29.71
-29.67
-0.96
Cash after chg. in Working capital
17.14
-88.23
93.73
105.04
39.14
32.16
61.81
48.41
42.62
31.36
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-26.77
-27.37
-9.69
-2.00
-2.67
-7.69
-3.28
-2.35
-2.23
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00