PBT
2.06
4.74
3.65
2.36
3.08
2.21
1.38
0.98
0.70
0.19
Adjustment
0.90
0.96
0.66
0.63
0.70
0.64
0.67
0.71
0.83
0.74
Changes in Working Capital
-1.34
-2.25
5.73
0.28
-1.36
1.82
-0.67
0.96
-1.34
-0.38
Cash after chg. in Working capital
1.62
3.46
10.04
3.27
2.42
4.67
1.38
2.65
0.19
0.55
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.49
-0.86
-0.95
-0.71
-1.12
-0.68
-0.36
-0.43
-0.16
-0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00