PBT
0.00
0.00
0.00
-5.84
0.01
0.00
0.01
0.01
0.03
0.18
Adjustment
0.00
0.00
0.00
0.01
0.00
0.02
0.02
0.02
0.02
0.02
Changes in Working Capital
0.00
0.00
0.00
1.61
0.01
-0.37
4.78
-5.25
0.45
0.09
Cash after chg. in Working capital
0.00
0.00
0.00
-4.21
0.03
-0.34
4.81
-5.22
0.49
0.28
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00