PBT
-0.60
-1.75
-0.38
-0.05
-0.21
0.13
-0.04
-0.03
-2.39
-2.39
Adjustment
0.00
1.51
0.33
0.00
0.17
-0.25
0.00
0.00
0.42
0.42
Changes in Working Capital
0.53
0.19
0.01
0.08
-0.01
-0.80
0.62
0.00
2.01
2.01
Cash after chg. in Working capital
-0.07
-0.06
-0.04
0.03
-0.05
-0.92
0.58
-0.02
0.04
0.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.12
-0.12
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
-0.17
0.00
0.00
0.00
0.00
0.00
0.00