Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

Chemicals

Rating :
71/99

BSE: 526159 | NSE: Not Listed

140.00
10.00 (7.69%)
19-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  130.00
  •  140.00
  •  130.00
  •  130.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  668
  •  0.94
  •  299.20
  •  125.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 59.73
  • 16.68
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 100.88
  • 0.77%
  • 1.64

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.44%
  • 16.57%
  • 25.82%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.17%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.90
  • 7.72
  • 1.41

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.71
  • 5.33
  • 6.90

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.21
  • 29.05
  • 75.10

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.93
  • 24.28
  • 22.06

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.55
  • 1.79
  • 2.16

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.77
  • 6.45
  • 7.09

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
234.17
182.77
166.43
130.36
121.81
Net Sales Growth
-
28.12%
9.82%
27.67%
7.02%
 
Cost Of Goods Sold
-
193.39
152.66
139.74
106.85
99.06
Gross Profit
-
40.78
30.10
26.69
23.51
22.75
GP Margin
-
17.41%
16.47%
16.04%
18.03%
18.68%
Total Expenditure
-
221.50
174.07
158.23
123.84
115.01
Power & Fuel Cost
-
2.54
1.88
1.56
1.38
1.00
% Of Sales
-
1.08%
1.03%
0.94%
1.06%
0.82%
Employee Cost
-
4.85
4.37
3.83
3.18
2.55
% Of Sales
-
2.07%
2.39%
2.30%
2.44%
2.09%
Manufacturing Exp.
-
11.83
7.78
6.37
5.64
6.21
% Of Sales
-
5.05%
4.26%
3.83%
4.33%
5.10%
General & Admin Exp.
-
1.97
1.87
1.67
1.86
2.07
% Of Sales
-
0.84%
1.02%
1.00%
1.43%
1.70%
Selling & Distn. Exp.
-
6.39
5.10
4.70
4.28
3.48
% Of Sales
-
2.73%
2.79%
2.82%
3.28%
2.86%
Miscellaneous Exp.
-
0.53
0.40
0.35
0.66
0.66
% Of Sales
-
0.23%
0.22%
0.21%
0.51%
0.54%
EBITDA
-
12.67
8.70
8.20
6.52
6.80
EBITDA Margin
-
5.41%
4.76%
4.93%
5.00%
5.58%
Other Income
-
0.66
0.39
0.32
0.53
0.78
Interest
-
5.94
4.16
2.46
2.74
2.87
Depreciation
-
2.42
1.75
1.16
1.12
0.96
PBT
-
4.96
3.18
4.91
3.20
3.73
Tax
-
0.11
0.91
0.38
1.29
1.46
Tax Rate
-
29.73%
61.49%
33.04%
34.31%
39.14%
PAT
-
0.26
0.57
0.77
2.47
2.27
PAT before Minority Interest
-
0.26
0.57
0.77
2.47
2.27
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
0.11%
0.31%
0.46%
1.89%
1.86%
PAT Growth
-
-54.39%
-25.97%
-68.83%
8.81%
 
Unadjusted EPS
-
0.68
1.45
1.99
6.34
5.83

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
13.95
13.68
13.48
13.07
11.15
Share Capital
3.90
3.90
3.90
3.90
3.90
Total Reserves
10.04
9.78
9.58
9.17
7.24
Non-Current Liabilities
18.70
11.09
11.92
3.11
21.20
Secured Loans
5.54
7.64
9.45
0.86
15.13
Unsecured Loans
11.10
1.44
1.39
1.10
4.97
Long Term Provisions
0.18
0.18
0.15
0.12
0.00
Current Liabilities
83.73
65.62
55.10
44.42
20.46
Trade Payables
52.73
38.56
33.81
25.85
17.73
Other Current Liabilities
8.12
6.73
5.91
4.46
1.30
Short Term Borrowings
22.77
19.89
14.61
12.89
0.00
Short Term Provisions
0.11
0.45
0.78
1.22
1.43
Total Liabilities
116.38
90.39
80.50
60.60
52.81
Net Block
25.16
22.26
8.63
9.61
8.93
Gross Block
37.62
32.30
16.92
16.74
14.95
Accumulated Depreciation
12.45
10.04
8.29
7.13
6.01
Non Current Assets
28.56
26.11
22.68
10.91
8.94
Capital Work in Progress
0.69
2.68
11.01
0.15
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
1.30
1.17
1.25
1.12
0.00
Other Non Current Assets
1.40
0.00
1.79
0.03
0.00
Current Assets
87.83
64.29
57.83
49.69
43.87
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
25.05
18.35
15.13
19.14
10.81
Sundry Debtors
48.03
31.77
34.40
23.74
27.14
Cash & Bank
3.79
5.79
1.81
2.63
2.42
Other Current Assets
10.95
0.74
0.49
0.22
3.51
Short Term Loans & Adv.
10.10
7.64
5.99
3.96
3.51
Net Current Assets
4.09
-1.33
2.72
5.27
23.41
Total Assets
116.39
90.40
80.51
60.60
52.81

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-2.05
8.05
2.02
9.98
3.91
PBT
0.37
1.48
1.15
3.76
3.73
Adjustment
6.89
5.67
3.47
3.36
3.61
Changes in Working Capital
-8.97
1.35
-1.82
4.46
-2.65
Cash after chg. in Working capital
-1.71
8.50
2.80
11.57
4.69
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.34
-0.44
-0.78
-1.59
-0.78
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.41
-9.05
-10.08
-2.05
-1.54
Net Fixed Assets
-3.33
-7.05
-11.04
-1.94
Net Investments
0.00
0.00
0.00
0.00
Others
-0.08
-2.00
0.96
-0.11
Cash from Financing Activity
5.08
0.86
7.67
-7.24
-3.78
Net Cash Inflow / Outflow
-0.38
-0.14
-0.39
0.69
-1.42
Opening Cash & Equivalents
0.65
0.79
1.18
0.55
3.83
Closing Cash & Equivalent
0.27
0.65
0.79
1.23
2.42

Financial Ratios

Standalone /

Consolidated
Description
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
35.79
35.11
34.60
33.54
28.60
ROA
0.26%
0.66%
1.10%
4.35%
4.30%
ROE
1.91%
4.17%
5.84%
20.39%
20.38%
ROCE
12.10%
13.10%
10.45%
21.56%
21.13%
Fixed Asset Turnover
7.42
8.18
10.79
9.06
8.74
Receivable days
56.12
59.98
58.45
64.70
75.85
Inventory Days
30.53
30.35
34.45
38.08
30.20
Payable days
75.67
75.05
70.60
62.82
58.93
Cash Conversion Cycle
10.97
15.28
22.30
39.96
47.12
Total Debt/Equity
3.18
2.37
1.97
1.22
1.80
Interest Cover
1.06
1.35
1.47
2.37
2.30

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.