PBT
1.28
2.65
-1.59
1.64
3.21
2.57
2.49
3.71
1.80
2.68
Adjustment
2.49
2.07
2.01
2.32
2.91
2.51
1.87
1.67
2.43
2.24
Changes in Working Capital
-0.50
-4.84
-2.43
0.95
-3.18
-4.01
-1.02
-1.41
-0.46
-0.10
Cash after chg. in Working capital
3.27
-0.11
-2.02
4.91
2.94
1.08
3.34
3.97
3.76
4.82
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.22
-0.40
0.00
-0.40
-0.81
-0.57
-0.90
-1.04
-1.01
-1.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00