PBT
-2.50
-2.49
-2.56
-2.50
-2.24
-2.29
-1.96
1.62
-2.48
3.44
Adjustment
2.67
2.65
2.70
2.69
2.70
2.35
2.06
-1.65
2.57
-1.93
Changes in Working Capital
0.06
0.06
0.08
-0.02
2.42
0.24
0.35
1.14
0.69
-0.65
Cash after chg. in Working capital
0.23
0.23
0.23
0.17
2.87
0.31
0.45
1.11
0.78
0.87
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
Tax Paid
-0.23
-0.23
-0.23
-0.23
-0.22
-0.22
-0.21
-0.22
-0.15
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00