PBT
0.04
-0.25
0.07
-0.32
0.06
0.04
0.03
0.52
-0.16
-0.22
Adjustment
-0.28
-0.16
0.00
0.00
0.00
0.00
0.00
0.18
0.18
0.22
Changes in Working Capital
-0.10
0.18
0.11
0.39
0.58
0.02
-0.64
0.00
0.00
0.00
Cash after chg. in Working capital
-0.34
-0.24
0.19
0.07
0.65
0.06
-0.60
0.70
0.02
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.02
-0.01
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00