Nifty
Sensex
:
:
10735.70
35686.41
53.50 (0.50%)
229.25 (0.65%)

Construction - Real Estate

Rating :
N/A

BSE: 526407 | NSE: Not Listed

10.01
-0.49 (-4.67%)
19-Nov-2018 | 11:11AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  10.01
  •  10.01
  •  10.01
  •  10.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  100
  •  0.01
  •  14.00
  •  6.23

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11.99
  • 8.26
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 12.17
  • N/A
  • 0.39

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.73%
  • 13.10%
  • 36.75%
  • FII
  • DII
  • Others
  • 0.09%
  • 0.00%
  • 5.33%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 54.74
  • 36.35
  • 54.08

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -10.44
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -7.22
  • -6.33

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.67
  • 6.87
  • 4.07

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.42
  • 0.38
  • 0.31

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.11
  • 1.94
  • -1.59

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
49.70
12.91
17.96
15.88
11.62
10.77
8.91
0.92
1.32
87.35
Net Sales Growth
-
284.97%
-28.12%
13.10%
36.66%
7.89%
20.88%
868.48%
-30.30%
-98.49%
 
Cost Of Goods Sold
-
42.67
8.23
5.70
7.84
4.36
5.66
0.88
0.70
0.37
68.07
Gross Profit
-
7.03
4.68
12.26
8.04
7.26
5.10
8.03
0.22
0.96
19.28
GP Margin
-
14.14%
36.25%
68.26%
50.63%
62.48%
47.35%
90.12%
23.91%
72.73%
22.07%
Total Expenditure
-
47.88
11.67
17.08
15.39
10.25
11.57
4.69
4.30
6.67
73.25
Power & Fuel Cost
-
0.30
0.25
0.30
0.21
0.17
0.10
0.15
0.15
0.12
0.04
% Of Sales
-
0.60%
1.94%
1.67%
1.32%
1.46%
0.93%
1.68%
16.30%
9.09%
0.05%
Employee Cost
-
0.28
0.26
1.24
0.90
0.79
0.65
0.74
0.56
1.38
0.92
% Of Sales
-
0.56%
2.01%
6.90%
5.67%
6.80%
6.04%
8.31%
60.87%
104.55%
1.05%
Manufacturing Exp.
-
0.00
0.00
0.03
0.03
0.02
0.01
0.11
0.01
0.10
0.24
% Of Sales
-
0%
0%
0.17%
0.19%
0.17%
0.09%
1.23%
1.09%
7.58%
0.27%
General & Admin Exp.
-
3.97
2.29
3.62
3.00
2.32
1.95
2.37
1.55
3.88
2.80
% Of Sales
-
7.99%
17.74%
20.16%
18.89%
19.97%
18.11%
26.60%
168.48%
293.94%
3.21%
Selling & Distn. Exp.
-
0.45
0.50
6.04
3.23
2.48
0.55
0.35
0.32
0.66
0.54
% Of Sales
-
0.91%
3.87%
33.63%
20.34%
21.34%
5.11%
3.93%
34.78%
50.0%
0.62%
Miscellaneous Exp.
-
0.21
0.13
0.16
0.18
0.11
2.63
0.09
1.00
0.17
0.54
% Of Sales
-
0.42%
1.01%
0.89%
1.13%
0.95%
24.42%
1.01%
108.70%
12.88%
0.73%
EBITDA
-
1.82
1.24
0.88
0.49
1.37
-0.80
4.22
-3.38
-5.35
14.10
EBITDA Margin
-
3.66%
9.60%
4.90%
3.09%
11.79%
-7.43%
47.36%
-367.39%
-405.30%
16.14%
Other Income
-
0.64
0.90
1.08
1.27
0.77
0.96
0.82
2.35
0.39
0.46
Interest
-
0.11
0.06
0.05
0.12
0.34
0.33
0.32
0.34
0.28
1.15
Depreciation
-
0.25
0.22
0.47
0.32
0.41
0.33
1.03
0.62
0.62
0.33
PBT
-
2.09
1.87
1.43
1.32
1.39
-0.50
3.69
-1.98
-5.86
13.06
Tax
-
0.00
0.00
0.00
0.23
0.07
0.08
0.14
0.00
0.13
2.11
Tax Rate
-
0.00%
0.00%
0.00%
9.13%
6.19%
-15.69%
3.80%
0.00%
-2.22%
16.16%
PAT
-
2.01
1.74
2.29
2.29
1.06
-0.59
3.54
-1.98
-5.98
10.95
PAT before Minority Interest
-
2.01
1.74
2.29
2.29
1.06
-0.59
3.54
-1.98
-5.98
10.95
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
4.04%
13.48%
12.75%
14.42%
9.12%
-5.48%
39.73%
-215.22%
-453.03%
12.54%
PAT Growth
-
15.52%
-24.02%
0.00%
116.04%
-
-
-
-
-
 
Unadjusted EPS
-
1.78
1.50
1.98
1.98
0.91
-0.51
3.05
-1.71
-5.17
9.45

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
28.95
26.88
15.58
13.21
11.07
10.11
10.59
7.05
7.60
38.90
Share Capital
11.59
11.59
11.59
11.59
11.59
11.59
11.59
11.59
11.59
11.59
Total Reserves
17.36
15.29
3.99
1.62
-0.52
-1.49
-1.00
-4.55
-3.99
27.31
Non-Current Liabilities
5.67
2.38
3.48
14.19
23.84
23.54
13.90
20.92
20.14
14.69
Secured Loans
0.92
0.41
0.41
0.19
0.17
0.09
0.12
0.60
0.73
1.01
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
20.32
19.42
13.68
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
25.86
24.93
26.64
26.65
31.32
32.67
17.55
9.79
8.79
7.23
Trade Payables
9.97
10.61
20.12
21.71
23.23
25.45
7.54
7.91
7.50
4.00
Other Current Liabilities
15.74
14.13
6.32
4.47
7.17
6.38
9.09
1.69
1.06
1.11
Short Term Borrowings
0.00
0.00
0.00
0.00
0.45
0.44
0.45
0.00
0.00
0.00
Short Term Provisions
0.15
0.19
0.19
0.48
0.46
0.40
0.47
0.19
0.23
2.11
Total Liabilities
60.48
54.19
45.70
54.05
66.23
66.32
42.04
37.76
36.53
60.82
Net Block
2.30
1.57
4.80
5.63
5.56
5.86
6.07
6.35
6.45
6.52
Gross Block
3.75
3.36
7.81
8.24
10.66
10.68
10.57
10.59
10.07
9.53
Accumulated Depreciation
1.45
1.80
3.01
2.61
5.11
4.82
4.49
4.24
3.62
3.00
Non Current Assets
26.15
24.89
8.72
10.59
12.15
13.43
29.25
6.37
7.72
7.12
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
19.00
0.01
0.01
0.00
0.00
0.00
0.00
0.02
1.27
0.60
Long Term Loans & Adv.
4.85
23.32
3.91
4.95
6.60
7.56
23.17
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
34.33
29.30
32.24
38.73
49.33
48.14
7.41
25.40
25.43
52.80
Current Investments
0.01
0.01
0.74
0.01
0.01
0.01
0.02
0.00
0.00
0.00
Inventories
14.70
12.52
22.63
23.47
24.38
25.04
4.45
4.77
3.70
2.15
Sundry Debtors
9.21
0.25
2.45
1.92
1.41
0.24
0.30
0.28
0.34
25.12
Cash & Bank
3.41
3.83
0.48
2.47
1.28
0.98
0.52
0.84
0.28
2.47
Other Current Assets
7.00
0.00
0.00
0.00
22.25
21.87
2.11
19.50
21.11
23.06
Short Term Loans & Adv.
7.00
12.69
5.95
10.86
22.25
21.87
2.11
19.50
21.11
23.06
Net Current Assets
8.47
4.37
5.61
12.08
18.02
15.48
-10.15
15.61
16.64
45.57
Total Assets
60.48
54.19
45.69
54.06
66.22
66.31
42.05
37.76
36.53
60.81

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
-2.55
3.28
6.94
7.52
-1.09
-3.92
5.62
-0.10
-4.20
-10.04
PBT
2.07
1.74
2.29
2.52
1.13
-0.51
3.68
-1.98
-5.86
13.06
Adjustment
-0.11
-0.31
-0.84
-1.77
0.55
0.36
0.54
0.58
0.44
0.98
Changes in Working Capital
-4.51
1.85
5.20
7.13
-2.24
-3.61
1.83
1.59
1.53
-20.90
Cash after chg. in Working capital
-2.55
3.28
6.65
7.88
-0.56
-3.76
6.04
0.19
-3.89
-6.86
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.29
-0.28
-0.21
0.13
-0.14
0.00
-0.12
-2.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
17.84
-0.10
1.81
3.42
1.04
-5.15
0.68
1.06
-0.85
-3.09
Net Fixed Assets
-0.39
-0.20
0.64
2.57
-0.40
0.00
0.07
-0.38
-0.02
0.57
Net Investments
-18.93
2.24
-0.73
0.00
0.00
0.01
0.00
1.25
-0.67
-1.52
Others
37.16
-2.14
1.90
0.85
1.44
-5.16
0.61
0.19
-0.16
-2.14
Cash from Financing Activity
-15.70
0.33
-10.75
-9.75
0.35
9.54
-6.62
-0.39
2.86
3.75
Net Cash Inflow / Outflow
-0.42
3.52
-2.00
1.19
0.30
0.46
-0.33
0.57
-2.20
-9.37
Opening Cash & Equivalents
3.83
0.32
2.47
1.28
0.98
0.52
0.84
0.28
2.47
11.84
Closing Cash & Equivalent
3.41
3.83
0.48
2.47
1.28
0.98
0.52
0.84
0.28
2.47

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
24.98
23.19
9.36
7.31
5.46
4.63
4.48
0.91
3.64
32.79
ROA
3.51%
3.49%
4.59%
3.81%
1.60%
-1.09%
8.87%
-5.34%
-12.30%
21.37%
ROE
7.20%
9.23%
23.70%
30.94%
18.09%
-11.22%
113.16%
-75.27%
-28.35%
41.47%
ROCE
7.43%
9.34%
23.42%
33.81%
22.92%
-3.13%
28.83%
-7.11%
-14.48%
31.35%
Fixed Asset Turnover
13.97
2.31
2.24
1.68
1.09
1.01
0.84
0.09
0.14
11.10
Receivable days
34.76
38.16
44.35
38.22
25.87
9.19
11.98
123.96
3507.25
78.53
Inventory Days
99.95
496.72
468.57
549.89
776.03
499.80
188.89
1679.79
805.41
4.60
Payable days
78.21
825.16
546.40
651.20
1071.33
210.52
881.44
708.13
380.34
16.95
Cash Conversion Cycle
56.49
-290.28
-33.48
-63.09
-269.42
298.47
-680.57
1095.62
3932.31
66.17
Total Debt/Equity
0.03
0.02
0.04
0.02
0.10
0.10
0.11
19.84
4.78
0.39
Interest Cover
18.72
31.00
51.46
21.56
4.29
-0.55
12.40
-4.92
-20.09
12.35

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.