PBT
21.95
18.53
17.96
2.44
9.23
7.14
9.84
20.76
12.85
9.88
Adjustment
8.37
3.65
0.37
2.68
0.42
0.06
2.15
-13.80
3.81
1.33
Changes in Working Capital
-28.41
-11.11
-11.42
-9.29
-5.94
-2.83
18.85
-6.04
-9.88
-6.31
Cash after chg. in Working capital
1.91
11.06
6.91
-4.17
3.71
4.37
30.84
0.92
6.78
4.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.78
-3.15
3.82
-5.69
-2.92
-3.96
-2.87
-7.07
-4.85
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00