Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Trading

Rating :
N/A

BSE: 526465 | NSE: Not Listed

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 72.84
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 72.82
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.40%
  • 49.20%
  • 5.97%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.05%
  • 0.37%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 07
Mar 06
Mar 05
Net Sales
-
136.06
87.21
107.23
Net Sales Growth
-
56.01%
-18.67%
 
Cost Of Goods Sold
-
74.53
29.24
65.52
Gross Profit
-
61.54
57.97
41.70
GP Margin
-
45.23%
66.47%
38.89%
Total Expenditure
-
127.91
73.36
98.31
Power & Fuel Cost
-
1.88
1.59
2.12
% Of Sales
-
1.38%
1.82%
1.98%
Employee Cost
-
27.14
19.42
19.45
% Of Sales
-
19.95%
22.27%
18.14%
Manufacturing Exp.
-
19.52
18.76
6.05
% Of Sales
-
14.35%
21.51%
5.64%
General & Admin Exp.
-
1.27
1.99
2.40
% Of Sales
-
0.93%
2.28%
2.24%
Selling & Distn. Exp.
-
1.02
1.02
1.17
% Of Sales
-
0.75%
1.17%
1.09%
Miscellaneous Exp.
-
2.55
1.34
1.59
% Of Sales
-
1.87%
1.54%
1.48%
EBITDA
-
8.15
13.85
8.92
EBITDA Margin
-
5.99%
15.88%
8.32%
Other Income
-
10.91
1.24
0.99
Interest
-
3.67
2.85
3.25
Depreciation
-
2.49
2.10
2.01
PBT
-
12.91
10.14
4.65
Tax
-
0.22
0.13
0.01
Tax Rate
-
1.70%
1.28%
0.22%
PAT
-
12.68
10.01
2.60
PAT before Minority Interest
-
12.68
10.01
4.64
Minority Interest
-
0.00
0.00
-2.04
PAT Margin
-
9.32%
11.48%
2.42%
PAT Growth
-
26.67%
285.00%
 
Unadjusted EPS
-
6.50
5.13
2.38

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 07
Mar 06
Mar 05
Shareholder's Funds
168.06
98.14
258.53
Share Capital
19.50
19.50
19.50
Total Reserves
148.56
78.64
239.03
Non-Current Liabilities
50.67
43.10
49.71
Secured Loans
5.41
2.40
2.40
Unsecured Loans
45.26
40.70
47.31
Long Term Provisions
0.00
0.00
0.00
Current Liabilities
94.79
123.27
97.78
Trade Payables
26.14
62.80
46.18
Other Current Liabilities
52.86
50.95
41.18
Short Term Borrowings
0.00
0.00
0.00
Short Term Provisions
15.79
9.52
10.42
Total Liabilities
348.01
268.89
406.02
Net Block
118.30
56.87
244.05
Gross Block
170.50
102.28
287.36
Accumulated Depreciation
52.20
45.40
43.31
Non Current Assets
170.21
87.22
329.00
Capital Work in Progress
18.75
0.30
0.04
Non Current Investment
33.16
30.05
84.90
Long Term Loans & Adv.
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
Current Assets
177.78
181.63
76.97
Current Investments
0.00
0.00
0.00
Inventories
33.50
21.99
14.98
Sundry Debtors
53.96
92.06
34.36
Cash & Bank
8.45
7.39
9.75
Other Current Assets
81.86
1.89
6.70
Short Term Loans & Adv.
80.04
58.29
11.18
Net Current Assets
82.98
58.36
-20.81
Total Assets
348.02
268.89
406.02

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
7.95
-50.12
58.72
PBT
12.99
10.43
4.81
Adjustment
1.10
4.29
4.49
Changes in Working Capital
-216.50
-81.23
49.83
Cash after chg. in Working capital
-202.41
-66.50
59.12
Interest Paid
0.00
0.00
0.00
Tax Paid
0.22
-0.11
-0.08
Other Direct Exp. Paid
-0.08
-0.29
-0.16
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-18.49
56.90
-65.89
Net Fixed Assets
0.00
0.00
Net Investments
-12.67
54.86
Others
-5.82
2.04
Cash from Financing Activity
11.60
-9.14
2.40
Net Cash Inflow / Outflow
1.06
-2.36
-4.77
Opening Cash & Equivalents
7.39
9.75
14.52
Closing Cash & Equivalent
8.45
7.39
9.75

Financial Ratios

Standalone /

Consolidated
Description
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
86.16
50.30
132.54
ROA
4.11%
2.97%
1.17%
ROE
9.53%
5.61%
1.81%
ROCE
9.21%
5.78%
2.60%
Fixed Asset Turnover
1.04
0.45
0.38
Receivable days
187.18
260.66
128.65
Inventory Days
71.13
76.24
97.62
Payable days
128.01
277.15
251.77
Cash Conversion Cycle
130.30
59.75
-25.50
Total Debt/Equity
0.30
0.44
0.19
Interest Cover
4.51
4.55
2.43

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.