PBT
0.04
-0.15
-0.45
-0.10
-0.11
0.01
0.01
0.30
-0.57
-0.05
Adjustment
0.03
0.02
0.00
0.00
0.00
0.00
0.00
-0.76
0.47
0.01
Changes in Working Capital
-5.56
0.02
0.38
0.01
-0.01
0.11
0.61
0.44
0.59
2.30
Cash after chg. in Working capital
-5.49
-0.11
-0.08
-0.08
-0.12
0.11
0.62
-0.03
0.49
2.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.09
-0.47
-0.01
Tax Paid
-0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00