PBT
0.03
0.05
0.65
0.04
-0.01
0.06
0.04
0.03
0.06
0.25
Adjustment
0.23
-0.24
-0.80
-0.20
0.00
0.00
0.00
0.00
0.00
0.01
Changes in Working Capital
0.00
-0.01
-2.58
-0.01
0.00
-0.07
-0.01
2.67
-0.44
-0.29
Cash after chg. in Working capital
0.25
-0.20
-2.73
-0.17
0.00
-0.01
0.03
2.71
-0.38
-0.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
-0.03
-0.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00