PBT
0.00
1.78
3.04
0.00
0.00
0.00
0.00
1.73
1.39
1.33
Adjustment
0.13
-0.19
0.01
0.00
0.00
0.00
0.00
10.92
5.52
4.94
Changes in Working Capital
-6.51
4.39
-2.38
0.00
0.00
0.00
0.00
-9.46
2.30
-6.45
Cash after chg. in Working capital
-6.38
5.98
0.68
0.00
0.00
0.00
0.00
3.19
9.21
-0.18
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.35
-0.26
-0.43
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00