PBT
3.12
1.30
1.12
2.38
2.02
1.96
1.17
2.20
1.50
5.24
Adjustment
2.24
3.14
3.40
5.08
3.39
2.98
4.06
2.60
2.67
3.12
Changes in Working Capital
-3.05
-2.68
-1.23
-3.47
-0.90
-3.45
-2.63
2.33
0.56
2.22
Cash after chg. in Working capital
2.31
1.76
3.29
3.99
4.50
1.50
2.60
7.13
4.74
10.58
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.64
-0.27
-0.31
-0.48
-0.47
-0.50
-0.39
-0.48
-0.27
-0.67
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.37
-0.25
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.84
0.01