PBT
-1.84
-1.26
-560.26
-5.53
-7.79
-268.42
0.00
0.00
-0.02
0.69
Adjustment
0.01
0.02
558.80
-0.39
-2.92
259.39
0.00
0.00
0.01
-0.92
Changes in Working Capital
0.63
-0.01
0.26
9.66
7.83
12.78
-23.40
-12.47
112.87
-27.60
Cash after chg. in Working capital
-1.20
-1.25
-1.20
3.74
-2.88
3.75
-23.40
-12.47
112.85
-27.83
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-3.52
-0.16
-0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00