PBT
0.02
0.05
0.03
-1.28
-0.34
0.89
0.46
-0.11
-2.77
0.23
Adjustment
-0.24
-0.51
-0.21
0.27
0.01
-1.49
-1.12
0.04
0.04
0.03
Changes in Working Capital
-0.11
-0.08
-0.04
1.24
-0.57
-1.06
0.33
-19.91
3.10
-0.16
Cash after chg. in Working capital
-0.33
-0.54
-0.22
0.23
-0.91
-1.66
-0.32
-19.98
0.36
0.10
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.02
-0.02
-0.02
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
-0.47
0.00
0.00
0.00
0.00
0.00
0.00