Nifty
Sensex
:
:
11532.40
38363.47
70.20 (0.61%)
268.40 (0.70%)

Construction - Real Estate

Rating :
N/A

BSE: 526727 | NSE: Not Listed

13.45
0.18 (1.36%)
19-Mar-2019 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  13.27
  •  13.45
  •  13.27
  •  13.27
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  70
  •  0.01
  •  25.20
  •  11.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 18.45
  • 11.17
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 55.16
  • N/A
  • 0.26

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.87%
  • 5.16%
  • 37.00%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.97%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.94
  • -0.37
  • -49.89

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 12.03
  • -10.26

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -11.98
  • -17.69

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.02
  • 9.58
  • 14.16

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.33
  • 0.34
  • 0.38

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.56
  • 15.02
  • 17.01

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
5.82
11.35
46.26
28.57
Net Sales Growth
-
-48.72%
-75.46%
61.92%
 
Cost Of Goods Sold
-
0.11
4.15
32.22
14.03
Gross Profit
-
5.71
7.20
14.04
14.54
GP Margin
-
98.11%
63.44%
30.35%
50.89%
Total Expenditure
-
2.45
7.52
40.47
22.64
Power & Fuel Cost
-
0.08
0.09
0.09
0.08
% Of Sales
-
1.37%
0.79%
0.19%
0.28%
Employee Cost
-
0.52
0.53
0.65
1.51
% Of Sales
-
8.93%
4.67%
1.41%
5.29%
Manufacturing Exp.
-
0.10
1.49
5.85
5.51
% Of Sales
-
1.72%
13.13%
12.65%
19.29%
General & Admin Exp.
-
1.52
1.17
1.34
1.02
% Of Sales
-
26.12%
10.31%
2.90%
3.57%
Selling & Distn. Exp.
-
0.09
0.02
0.12
0.30
% Of Sales
-
1.55%
0.18%
0.26%
1.05%
Miscellaneous Exp.
-
0.03
0.08
0.21
0.19
% Of Sales
-
0.52%
0.70%
0.45%
0.67%
EBITDA
-
3.37
3.83
5.79
5.93
EBITDA Margin
-
57.90%
33.74%
12.52%
20.76%
Other Income
-
0.17
0.07
0.48
0.49
Interest
-
1.54
1.67
2.43
2.62
Depreciation
-
0.56
0.65
0.95
1.04
PBT
-
1.44
1.59
2.89
2.75
Tax
-
0.25
0.25
0.75
1.95
Tax Rate
-
17.36%
15.72%
25.95%
70.91%
PAT
-
1.20
1.34
2.16
0.73
PAT before Minority Interest
-
1.19
1.33
2.14
0.80
Minority Interest
-
0.01
0.01
0.02
-0.07
PAT Margin
-
20.62%
11.81%
4.67%
2.56%
PAT Growth
-
-10.45%
-37.96%
195.89%
 
Unadjusted EPS
-
0.87
0.97
1.55
0.52

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
71.42
68.46
67.12
64.96
Share Capital
13.90
13.90
13.90
13.90
Total Reserves
57.52
54.56
53.21
51.06
Non-Current Liabilities
27.23
28.08
21.54
36.77
Secured Loans
27.30
26.87
19.63
35.08
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
0.06
0.00
0.00
0.00
Current Liabilities
74.04
94.17
108.08
133.76
Trade Payables
5.14
5.61
7.55
4.49
Other Current Liabilities
68.01
87.68
98.64
129.13
Short Term Borrowings
0.50
0.75
1.82
0.00
Short Term Provisions
0.38
0.13
0.08
0.14
Total Liabilities
172.79
190.82
196.86
235.63
Net Block
5.62
6.18
6.82
7.85
Gross Block
6.94
10.31
10.33
10.67
Accumulated Depreciation
1.32
4.13
3.50
2.82
Non Current Assets
10.39
10.21
10.99
12.20
Capital Work in Progress
0.00
0.00
0.00
0.00
Non Current Investment
3.00
3.05
3.05
3.05
Long Term Loans & Adv.
1.68
0.98
1.12
1.30
Other Non Current Assets
0.09
0.00
0.00
0.00
Current Assets
162.41
180.61
185.87
223.42
Current Investments
0.00
0.00
0.00
0.00
Inventories
103.29
110.15
106.67
128.15
Sundry Debtors
30.32
39.92
43.58
48.81
Cash & Bank
0.15
0.75
0.61
6.40
Other Current Assets
28.65
0.49
0.30
0.85
Short Term Loans & Adv.
28.32
29.30
34.70
39.21
Net Current Assets
88.37
86.44
77.79
89.67
Total Assets
172.80
190.82
196.86
235.62

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
1.33
8.70
10.45
-19.10
PBT
1.44
1.59
2.89
2.75
Adjustment
5.26
2.24
3.19
3.48
Changes in Working Capital
-5.05
5.01
4.85
-24.63
Cash after chg. in Working capital
1.65
8.83
10.93
-18.39
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-0.32
-0.13
-0.48
-0.70
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.16
0.06
0.25
0.11
Net Fixed Assets
3.13
0.02
0.34
Net Investments
0.04
0.00
0.00
Others
-3.01
0.04
-0.09
Cash from Financing Activity
-2.90
-8.62
-16.48
19.26
Net Cash Inflow / Outflow
-1.41
0.14
-5.79
0.27
Opening Cash & Equivalents
0.72
0.61
6.40
6.14
Closing Cash & Equivalent
-0.69
0.75
0.61
6.40

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
51.37
49.24
48.28
46.73
ROA
0.66%
0.69%
0.99%
0.34%
ROE
1.71%
1.97%
3.24%
1.23%
ROCE
2.82%
3.07%
4.63%
4.44%
Fixed Asset Turnover
0.68
1.10
4.41
2.68
Receivable days
2201.02
1342.40
364.54
623.69
Inventory Days
6688.69
3485.67
926.48
1637.37
Payable days
121.57
337.98
55.14
72.74
Cash Conversion Cycle
8768.14
4490.10
1235.89
2188.32
Total Debt/Equity
0.52
0.51
0.62
0.86
Interest Cover
1.93
1.95
2.19
2.05

Annual Reports:

News Update:


  • Garnet Construction - Quarterly Results
    14th Feb 2019, 18:25 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.