PBT
-2.65
-2.73
-2.80
-3.18
-2.23
-1.72
-18.92
-16.02
-14.15
0.68
Adjustment
2.18
1.24
14.86
1.85
2.02
1.99
20.76
18.01
16.58
3.38
Changes in Working Capital
-1.62
24.77
-5.82
1.25
0.20
0.58
-18.72
1.74
-0.99
1.62
Cash after chg. in Working capital
-2.09
23.28
6.25
-0.07
-0.02
0.85
-16.89
3.73
1.44
5.68
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.28
-0.11
-0.32
-0.02
0.07
-0.01
0.01
-0.27
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.06
-0.05
-0.04
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00