PBT
2.50
-4.27
0.93
-0.27
0.43
2.04
0.84
0.31
-0.32
-0.28
Adjustment
2.03
1.36
1.14
1.18
1.25
1.27
1.16
0.98
0.46
0.30
Changes in Working Capital
-1.60
0.84
-1.65
1.12
0.74
0.55
-4.60
-2.02
1.80
-0.76
Cash after chg. in Working capital
2.93
-2.07
0.42
2.03
2.42
3.86
-2.60
-0.73
1.94
-0.74
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.12
-0.08
0.47
0.00
-0.44
-0.53
-0.06
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00