PBT
-1.87
-5.40
-0.19
0.82
4.26
-2.22
1.61
5.49
-3.95
0.63
Adjustment
0.10
-0.05
0.36
-0.27
-3.54
1.97
1.31
0.76
0.81
0.78
Changes in Working Capital
1.44
3.74
0.44
-2.08
3.18
6.97
-3.82
-4.20
3.23
-0.59
Cash after chg. in Working capital
-0.34
-1.72
0.61
-1.53
3.90
6.72
-0.90
2.05
0.10
0.82
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.38
-0.01
-0.02
0.00
-0.34
-0.01
0.11
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00