PBT
71.46
101.80
93.02
61.85
71.57
73.98
66.43
50.98
42.32
38.19
Adjustment
-5.71
-18.02
-41.17
-2.56
-14.33
-17.27
-20.26
-3.97
-10.54
0.10
Changes in Working Capital
7.58
-4.02
-2.44
-2.69
-14.91
-0.60
-0.20
-21.03
-1.45
-13.54
Cash after chg. in Working capital
73.34
79.76
49.41
56.60
42.33
56.11
45.97
25.98
30.33
24.75
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-18.32
-23.79
-14.57
-16.45
-22.75
-17.61
-14.75
-14.94
-7.12
-10.46
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00