Nifty
Sensex
:
:
10600.05
35199.80
-56.15 (-0.53%)
-274.71 (-0.77%)

Textile

Rating :
N/A

BSE: 526827 | NSE: Not Listed

16.15
0.70 (4.53%)
21-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  16.15
  •  16.15
  •  16.15
  •  15.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1
  •  0.00
  •  26.00
  •  13.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6.64
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 10.33
  • N/A
  • 0.86

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.34%
  • 5.19%
  • 31.17%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.30%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.18
  • 12.25
  • 7.89

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 35.80
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.75
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.64
  • 0.76
  • 0.86

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -2.45
  • -5.21
  • -10.68

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
-
20.39
14.41
12.26
12.01
20.49
13.34
Net Sales Growth
-
41.50%
17.54%
2.08%
-41.39%
53.60%
 
Cost Of Goods Sold
-
5.25
3.21
2.90
4.79
7.37
5.31
Gross Profit
-
15.15
11.21
9.36
7.22
13.12
8.03
GP Margin
-
74.30%
77.79%
76.35%
60.12%
64.03%
60.19%
Total Expenditure
-
17.65
13.42
11.63
14.40
23.14
16.25
Power & Fuel Cost
-
0.10
0.10
0.15
0.20
0.24
0.19
% Of Sales
-
0.49%
0.69%
1.22%
1.67%
1.17%
1.42%
Employee Cost
-
0.84
0.54
2.07
3.04
3.60
3.13
% Of Sales
-
4.12%
3.75%
16.88%
25.31%
17.57%
23.46%
Manufacturing Exp.
-
7.16
4.86
3.56
3.42
8.40
4.15
% Of Sales
-
35.12%
33.73%
29.04%
28.48%
41.00%
31.11%
General & Admin Exp.
-
1.54
1.30
1.63
1.79
2.16
2.17
% Of Sales
-
7.55%
9.02%
13.30%
14.90%
10.54%
16.27%
Selling & Distn. Exp.
-
1.78
1.29
1.19
0.93
1.26
1.06
% Of Sales
-
8.73%
8.95%
9.71%
7.74%
6.15%
7.95%
Miscellaneous Exp.
-
0.98
2.12
0.12
0.23
0.12
0.25
% Of Sales
-
4.81%
14.71%
0.98%
1.92%
0.59%
1.87%
EBITDA
-
2.74
0.99
0.63
-2.39
-2.65
-2.91
EBITDA Margin
-
13.44%
6.87%
5.14%
-19.90%
-12.93%
-21.81%
Other Income
-
1.80
1.41
1.43
1.27
1.77
1.37
Interest
-
0.33
0.10
0.06
0.09
0.14
0.20
Depreciation
-
0.28
0.32
1.00
0.34
0.32
0.23
PBT
-
3.94
1.98
1.00
-1.56
-1.34
-1.96
Tax
-
0.61
-0.02
-0.20
-0.24
0.19
0.28
Tax Rate
-
15.48%
-1.01%
-20.41%
14.63%
-13.97%
-14.29%
PAT
-
3.33
2.00
1.19
-1.40
-1.55
-2.24
PAT before Minority Interest
-
3.33
2.00
1.19
-1.40
-1.55
-2.24
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
16.33%
13.88%
9.71%
-11.66%
-7.56%
-16.79%
PAT Growth
-
66.50%
68.07%
-
-
-
 
Unadjusted EPS
-
7.79
4.68
2.78
-3.28
-3.62
-5.25

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
13.94
11.37
9.87
8.68
10.09
11.63
Share Capital
4.27
4.27
4.27
4.27
4.27
4.27
Total Reserves
9.67
7.10
5.60
4.42
5.82
7.36
Non-Current Liabilities
1.28
2.07
0.46
1.62
2.66
1.89
Secured Loans
1.20
1.91
0.10
1.00
2.08
1.43
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
2.35
1.83
1.35
1.06
1.56
1.60
Trade Payables
0.29
0.34
0.57
0.23
0.80
0.90
Other Current Liabilities
0.62
0.75
0.00
0.01
0.03
0.03
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.45
0.74
0.78
0.82
0.73
0.67
Total Liabilities
17.57
15.27
11.68
11.36
14.31
15.12
Net Block
3.32
3.35
3.49
4.46
4.53
4.61
Gross Block
5.63
5.54
6.72
6.76
6.55
6.71
Accumulated Depreciation
2.31
2.86
2.56
2.29
2.01
1.80
Non Current Assets
4.10
3.67
3.55
4.49
4.56
4.64
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.78
0.33
0.06
0.03
0.03
0.03
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
13.48
11.59
8.12
6.88
9.75
10.49
Current Investments
1.08
0.28
0.00
0.00
0.00
0.00
Inventories
0.57
0.29
0.44
0.44
1.36
1.74
Sundry Debtors
1.57
3.60
1.65
1.16
2.77
2.53
Cash & Bank
6.51
4.61
2.09
0.20
0.41
0.38
Other Current Assets
3.74
0.30
0.79
0.41
5.20
5.84
Short Term Loans & Adv.
3.22
2.52
3.15
4.65
4.42
5.50
Net Current Assets
11.13
9.77
6.78
5.82
8.19
8.89
Total Assets
17.58
15.26
11.67
11.37
14.31
15.13

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
4.04
2.12
2.91
1.11
-0.45
-1.60
PBT
3.94
1.98
1.00
-1.56
-1.34
-1.96
Adjustment
0.19
1.02
1.04
0.23
0.24
0.15
Changes in Working Capital
-0.23
-0.80
0.95
2.13
0.67
0.26
Cash after chg. in Working capital
3.91
2.19
2.99
0.80
-0.43
-1.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.13
-0.07
-0.08
0.32
-0.02
-0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.32
-1.38
-0.10
-0.18
-0.11
-0.46
Net Fixed Assets
-0.09
1.19
0.04
-0.21
0.17
Net Investments
-1.26
-0.54
-0.04
0.00
0.00
Others
0.03
-2.03
-0.10
0.03
-0.28
Cash from Financing Activity
-0.82
1.77
-0.93
-1.14
0.58
1.36
Net Cash Inflow / Outflow
1.90
2.52
1.88
-0.20
0.03
-0.69
Opening Cash & Equivalents
4.61
2.09
0.20
0.41
0.38
1.07
Closing Cash & Equivalent
6.51
4.61
2.09
0.20
0.41
0.38

Financial Ratios

Standalone /

Consolidated
Description
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
32.64
26.63
23.12
20.35
23.63
27.25
ROA
20.26%
14.85%
10.29%
-10.91%
-10.51%
-14.25%
ROE
26.30%
18.84%
12.78%
-14.92%
-14.24%
-17.43%
ROCE
30.03%
17.92%
10.60%
-14.12%
-9.64%
-13.00%
Fixed Asset Turnover
3.65
2.35
1.82
1.81
3.09
2.03
Receivable days
46.31
66.51
41.88
59.80
47.21
50.93
Inventory Days
7.66
9.20
13.18
27.44
27.64
34.17
Payable days
7.22
15.80
13.09
14.72
14.64
15.55
Cash Conversion Cycle
46.75
59.91
41.97
72.52
60.21
69.55
Total Debt/Equity
0.09
0.17
0.01
0.12
0.21
0.12
Interest Cover
13.07
20.59
17.02
-16.51
-8.49
-9.05

Annual Reports:

News Update:


  • Spice Islands Apparels decides not to carry operations at Bangalore unit
    31st Oct 2018, 11:04 AM

    This would also trim down the cost & some precious resources at a time when the company is struggling for maintaining itself

    Read More
  • Spice Island Apparel - Quarterly Results
    30th Oct 2018, 18:13 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.