Nifty
Sensex
:
:
10600.05
35199.80
-56.15 (-0.53%)
-274.71 (-0.77%)

Industrial Gases & Fuels

Rating :
73/99

BSE: 526829 | NSE: Not Listed

36.25
-0.85 (-2.29%)
21-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  37.50
  •  37.50
  •  36.00
  •  37.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  140951
  •  51.09
  •  57.00
  •  27.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,015.93
  • 23.44
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,079.18
  • 0.13%
  • 2.90

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.18%
  • 7.90%
  • 34.41%
  • FII
  • DII
  • Others
  • 0%
  • 0.95%
  • 5.56%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.59
  • 17.70
  • 19.60

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.39
  • 14.27
  • 15.83

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.59
  • 69.79
  • 191.60

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 34.75
  • 56.78
  • 61.04

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.22
  • 1.45
  • 2.24

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.26
  • 7.55
  • 10.32

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
245.36
131.45
86.66%
190.07
143.11
32.81%
184.71
157.55
17.24%
147.97
124.36
18.99%
Expenses
214.94
113.88
88.74%
163.18
128.10
27.38%
164.24
148.55
10.56%
129.51
111.67
15.98%
EBITDA
30.43
17.57
73.19%
26.89
15.01
79.15%
20.47
9.00
127.44%
18.45
12.69
45.39%
EBIDTM
12.40%
13.37%
14.14%
10.49%
11.08%
5.71%
12.47%
10.20%
Other Income
0.94
0.00
0.00
0.59
0.48
22.92%
1.69
0.72
134.72%
0.50
0.36
38.89%
Interest
2.68
2.96
-9.46%
2.75
3.16
-12.97%
3.21
6.45
-50.23%
2.76
2.84
-2.82%
Depreciation
6.40
6.10
4.92%
6.29
6.13
2.61%
6.11
3.40
79.71%
6.17
6.07
1.65%
PBT
22.29
8.51
161.93%
18.44
6.20
197.42%
12.85
-0.14
-
10.03
4.15
141.69%
Tax
6.24
2.55
144.71%
5.68
1.85
207.03%
6.44
0.12
5,266.67%
2.99
1.19
151.26%
PAT
16.05
5.96
169.30%
12.76
4.35
193.33%
6.41
-0.25
-
7.05
2.95
138.98%
PATM
6.54%
4.53%
6.71%
3.04%
3.47%
-0.16%
4.76%
2.38%
EPS
0.59
0.23
156.52%
0.51
0.17
200.00%
0.26
-0.02
-
0.27
0.11
145.45%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
768.11
606.75
496.90
354.69
306.48
268.57
316.23
639.02
1,153.18
549.92
266.03
Net Sales Growth
38.03%
22.11%
40.09%
15.73%
14.12%
-15.07%
-50.51%
-44.59%
109.70%
106.71%
 
Cost Of Goods Sold
573.58
400.76
304.89
213.45
174.64
138.15
158.29
462.12
907.26
57.84
35.96
Gross Profit
194.53
205.99
192.01
141.24
131.84
130.42
157.94
176.90
245.92
492.08
230.07
GP Margin
25.33%
33.95%
38.64%
39.82%
43.02%
48.56%
49.94%
27.68%
21.33%
89.48%
86.48%
Total Expenditure
671.87
534.52
454.83
320.05
274.27
231.49
275.35
589.48
1,032.45
490.73
245.48
Power & Fuel Cost
-
5.13
5.30
4.20
3.32
5.10
5.56
8.23
7.69
371.33
158.96
% Of Sales
-
0.85%
1.07%
1.18%
1.08%
1.90%
1.76%
1.29%
0.67%
67.52%
59.75%
Employee Cost
-
22.00
19.20
12.54
10.46
9.12
8.05
11.20
9.19
5.62
2.61
% Of Sales
-
3.63%
3.86%
3.54%
3.41%
3.40%
2.55%
1.75%
0.80%
1.02%
0.98%
Manufacturing Exp.
-
75.62
89.74
70.15
66.72
59.28
82.41
86.00
88.62
46.68
24.05
% Of Sales
-
12.46%
18.06%
19.78%
21.77%
22.07%
26.06%
13.46%
7.68%
8.49%
9.04%
General & Admin Exp.
-
18.52
18.80
8.70
9.62
17.06
11.65
12.48
10.68
4.97
4.69
% Of Sales
-
3.05%
3.78%
2.45%
3.14%
6.35%
3.68%
1.95%
0.93%
0.90%
1.76%
Selling & Distn. Exp.
-
11.89
16.32
10.28
9.06
1.61
8.30
8.16
7.99
3.78
18.82
% Of Sales
-
1.96%
3.28%
2.90%
2.96%
0.60%
2.62%
1.28%
0.69%
0.69%
7.07%
Miscellaneous Exp.
-
0.61
0.58
0.73
0.46
1.19
1.09
1.29
1.02
0.50
18.82
% Of Sales
-
0.10%
0.12%
0.21%
0.15%
0.44%
0.34%
0.20%
0.09%
0.09%
0.14%
EBITDA
96.24
72.23
42.07
34.64
32.21
37.08
40.88
49.54
120.73
59.19
20.55
EBITDA Margin
12.53%
11.90%
8.47%
9.77%
10.51%
13.81%
12.93%
7.75%
10.47%
10.76%
7.72%
Other Income
3.72
3.16
1.79
1.47
1.72
1.68
2.35
1.68
0.61
3.93
8.71
Interest
11.40
13.29
12.79
11.03
11.72
13.34
14.84
16.65
13.14
9.72
3.23
Depreciation
24.97
24.50
24.16
23.17
28.75
22.46
24.80
22.95
18.74
14.23
4.88
PBT
63.61
37.59
6.90
1.91
-6.54
2.96
3.58
11.62
89.46
39.16
21.15
Tax
21.35
11.02
2.07
0.83
0.59
1.08
1.31
3.09
22.19
9.34
2.51
Tax Rate
33.56%
29.32%
30.00%
43.46%
-2.64%
36.49%
36.59%
26.59%
24.80%
23.85%
11.87%
PAT
42.27
26.53
4.83
1.07
-22.98
1.88
2.09
7.22
62.91
28.94
18.64
PAT before Minority Interest
42.20
26.57
4.84
1.08
-22.97
1.88
2.27
8.53
67.26
29.82
18.64
Minority Interest
-0.07
-0.04
-0.01
-0.01
-0.01
0.00
-0.18
-1.31
-4.35
-0.88
0.00
PAT Margin
5.50%
4.37%
0.97%
0.30%
-7.50%
0.70%
0.66%
1.13%
5.46%
5.26%
7.01%
PAT Growth
224.90%
449.28%
351.40%
-
-
-10.05%
-71.05%
-88.52%
117.38%
55.26%
 
Unadjusted EPS
1.63
1.04
0.19
0.04
-0.89
0.08
0.08
0.05
0.17
1.12
0.72

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
252.99
181.79
214.10
213.17
240.46
238.09
236.01
231.33
168.42
147.83
Share Capital
25.88
25.88
25.88
25.88
25.88
25.88
25.88
25.88
25.88
25.88
Total Reserves
227.10
155.90
188.22
187.29
214.58
212.21
210.12
205.45
142.54
121.95
Non-Current Liabilities
101.60
125.59
52.77
55.81
51.63
53.28
66.07
74.91
121.75
77.81
Secured Loans
30.82
67.15
16.01
18.50
20.28
28.45
13.84
22.67
67.60
40.16
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
29.49
28.24
54.35
39.94
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
101.99
82.85
79.08
85.96
97.27
104.92
109.20
133.77
44.64
33.51
Trade Payables
28.53
28.75
29.95
35.98
39.53
37.02
32.63
46.89
36.72
21.63
Other Current Liabilities
12.98
5.62
2.50
5.16
4.43
5.58
4.82
4.04
2.80
8.58
Short Term Borrowings
50.28
44.85
41.81
43.21
48.16
56.66
54.01
63.36
0.00
0.00
Short Term Provisions
10.20
3.63
4.82
1.60
5.15
5.67
17.74
19.47
5.12
3.29
Total Liabilities
475.97
407.21
362.93
372.26
406.90
413.08
427.72
453.64
341.58
259.15
Net Block
243.07
198.96
179.64
183.34
226.44
229.02
222.08
233.47
165.36
121.07
Gross Block
467.01
398.40
354.90
349.25
381.10
361.22
335.15
323.59
236.73
179.00
Accumulated Depreciation
223.94
199.44
175.26
165.91
154.67
132.21
113.07
90.12
71.37
57.93
Non Current Assets
311.55
260.07
222.01
222.40
257.81
262.57
273.03
273.37
193.49
131.67
Capital Work in Progress
23.39
28.71
15.16
14.61
6.53
7.54
29.92
26.63
16.82
6.25
Non Current Investment
12.80
9.83
8.03
8.47
7.74
7.40
7.40
7.06
11.31
4.35
Long Term Loans & Adv.
32.30
22.56
19.18
15.98
17.11
18.62
13.63
6.21
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
164.42
147.15
140.93
149.86
149.10
150.52
154.69
180.26
147.97
127.47
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
61.40
54.12
54.70
57.61
60.32
57.43
59.14
59.72
45.99
26.94
Sundry Debtors
62.18
61.42
55.44
61.80
64.47
67.03
62.86
86.98
69.24
57.13
Cash & Bank
17.85
9.90
14.02
16.35
11.80
11.85
13.62
12.19
8.53
19.30
Other Current Assets
22.99
0.00
0.00
0.01
12.51
14.21
19.07
21.36
24.21
24.10
Short Term Loans & Adv.
21.49
21.72
16.78
14.08
12.49
14.17
19.02
21.31
24.21
24.10
Net Current Assets
62.42
64.30
61.85
63.90
51.83
45.59
45.49
46.50
103.33
93.96
Total Assets
475.97
407.22
362.94
372.26
406.91
413.09
427.72
453.63
341.58
259.15

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
65.45
29.80
35.48
29.84
30.96
39.14
50.53
85.62
34.86
0.00
PBT
37.59
6.90
1.90
-6.55
3.25
3.40
10.31
85.10
38.28
0.00
Adjustment
34.62
34.88
33.28
39.55
35.07
38.93
38.92
31.61
23.62
0.00
Changes in Working Capital
4.26
-9.92
1.13
-2.57
-6.28
-1.88
2.44
-8.90
-17.70
0.00
Cash after chg. in Working capital
76.47
31.87
36.31
30.44
32.04
40.45
51.67
107.81
44.20
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-11.02
-2.07
-0.83
-0.59
-1.08
-1.31
-1.13
-22.19
-9.34
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-24.35
-108.46
-22.00
-12.59
-18.56
-13.63
-23.62
-92.19
-77.90
0.00
Net Fixed Assets
-48.80
-53.23
-22.38
20.09
-19.73
-5.52
-14.73
-77.06
-40.11
-120.40
Net Investments
-2.04
-0.54
0.51
5.32
5.36
0.44
0.43
-3.88
-15.53
-12.04
Others
26.49
-54.69
-0.13
-38.00
-4.19
-8.55
-9.32
-11.25
-22.26
132.44
Cash from Financing Activity
-33.15
74.54
-15.81
-12.71
-12.45
-27.29
-25.48
10.24
32.27
0.00
Net Cash Inflow / Outflow
7.95
-4.12
-2.33
4.54
-0.05
-1.77
1.43
3.66
-10.77
0.00
Opening Cash & Equivalents
9.90
14.02
16.35
11.80
11.85
13.62
12.19
8.53
19.30
0.00
Closing Cash & Equivalent
17.85
9.90
14.02
16.35
11.80
11.85
13.62
12.19
8.53
0.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
9.38
6.62
8.27
8.24
9.29
9.20
9.12
8.94
6.50
5.71
ROA
6.02%
1.26%
0.29%
-5.89%
0.46%
0.54%
1.94%
16.92%
9.93%
8.13%
ROE
12.83%
2.51%
0.51%
-10.12%
0.78%
0.96%
3.65%
33.66%
18.87%
12.72%
ROCE
16.76%
7.09%
4.73%
-3.65%
5.16%
5.61%
8.33%
32.27%
18.87%
12.11%
Fixed Asset Turnover
1.42
1.40
1.08
0.91
0.78
0.99
2.01
4.18
2.69
2.29
Receivable days
36.67
40.30
56.04
69.52
82.47
69.10
41.38
24.35
41.30
67.56
Inventory Days
34.27
37.53
53.68
64.93
73.85
62.02
32.83
16.48
23.83
27.86
Payable days
19.26
23.24
34.14
45.51
59.06
44.44
24.25
14.63
21.22
34.13
Cash Conversion Cycle
51.69
54.59
75.58
88.94
97.25
86.68
49.96
26.20
43.91
61.29
Total Debt/Equity
0.33
0.65
0.27
0.29
0.28
0.36
0.41
0.49
0.72
0.54
Interest Cover
3.83
1.54
1.17
-0.91
1.22
1.24
1.70
7.81
5.03
7.55

News Update:


  • Confidence Petroleum reports around 3-fold jump in Q2 consolidated net profit
    19th Nov 2018, 11:53 AM

    Total consolidated income of the company increased by 87.38% at Rs 246.31 crore for Q2FY19

    Read More
  • Confidence Petroleum commissions two LPG dispensing stations
    3rd Oct 2018, 10:37 AM

    The company started LPG dispensing stations in Karnataka and Telangna

    Read More
  • Confidence Petroleum acquires 25% stake in Blue Flame Industries
    11th Sep 2018, 10:17 AM

    With this the company has attained the holding of 75% stake in Blue Flame Industries

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.