Nifty

:

22442.75

Sensex

:

73996.36

74.75 (0.33%)
257.91 (0.35%)

Login

Nifty
Sensex

:
:

22442.75
73996.36

74.75 (0.33%)
257.91 (0.35%)

Ashirwad Steels & Industries Ltd.

Steel/Sponge Iron/Pig Iron

Rating :

73/99

BSE: 526847 | NSE: Not Listed

Watchlist

NSE BSE

42.62

23-Apr-2024

Open
High
Low
Previous Close

41.06
42.90
41.06
42.35

Volume
Traded Value (lacs)
52 Week High
52 Week Low

45
1.05
54.63
19.31

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

53.27
27.98
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

52.98
N/A
0.67

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-17.88
-5.23
10.12

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

46.43
17.40
-

P:E (Median)

8 Years
5 Years
3 Years

1.85
1.30
1.47

P:BV (Average)

8 Years
5 Years
3 Years

0.38
0.38
0.42

EV:EBITDA (Average)

8 Years
5 Years
3 Years

25.56
35.33
52.08

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.34 0.00 0 0.23 0.10 130.00% 0.15 0.29 -48.28% 0.32 0.80 -60.00%
Expenses 0.23 0.68 -66.18% 0.23 0.45 -48.89% 0.34 0.27 25.93% 0.16 1.61 -90.06%
EBITDA 0.11 -0.68 - 0.01 -0.36 - -0.18 0.02 - 0.16 -0.82 -
EBIDTM 32.94% 0.00% 2.15% -376.84% -119.74% 5.61% 50.31% -102.76%
Other Income 0.69 1.02 -32.35% 0.70 1.18 -40.68% 0.64 0.92 -30.43% 0.62 0.42 47.62%
Interest 0.05 0.00 0 0.00 0.01 -100.00% 0.01 0.02 -50.00% 0.00 0.01 -100.00%
Depreciation 0.02 0.02 0.00% 0.02 0.02 0.00% 0.02 0.01 100.00% 0.02 0.08 -75.00%
PBT 0.74 0.32 131.25% 0.68 16.67 -95.92% 0.43 0.91 -52.75% 0.76 4.83 -84.27%
Tax 0.17 0.13 30.77% 0.19 1.39 -86.33% 0.14 0.17 -17.65% 0.21 0.22 -4.55%
PAT 0.57 0.19 200.00% 0.50 15.28 -96.73% 0.30 0.74 -59.46% 0.55 4.61 -88.07%
PATM 165.31% 0.00% 212.45% 16,085.26% 194.74% 261.05% 171.70% 579.02%
EPS 0.45 0.16 181.25% 0.40 12.22 -96.73% 0.24 0.60 -60.00% 0.44 3.69 -88.08%

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 1.04 2.11 3.26 1.58 8.18 2.76 22.27 1.85 0.87 5.15 15.12 Net Sales Growth -12.61% -35.28% 106.33% -80.68% 196.38% -87.61% 1103.78% 112.64% -83.11% -65.94% Cost Of Goods Sold -0.01 0.00 0.00 0.55 8.21 1.96 19.91 1.12 0.84 4.45 13.34 Gross Profit 1.05 2.11 3.26 1.02 -0.02 0.80 2.36 0.74 0.02 0.70 1.79 GP Margin 100.58% 100% 100% 64.56% -0.24% 28.99% 10.60% 40.0% 2.30% 13.59% 11.84% Total Expenditure 0.96 1.56 4.10 4.69 14.24 7.40 22.93 2.53 3.27 7.45 16.14 Power & Fuel Cost - 0.00 0.08 0.14 0.57 0.26 1.24 0.15 0.20 0.58 1.18 % Of Sales - 0% 2.45% 8.86% 6.97% 9.42% 5.57% 8.11% 22.99% 11.26% 7.80% Employee Cost - 0.61 0.33 0.34 0.53 0.62 0.53 0.59 0.25 0.37 0.73 % Of Sales - 28.91% 10.12% 21.52% 6.48% 22.46% 2.38% 31.89% 28.74% 7.18% 4.83% Manufacturing Exp. - 0.00 0.69 1.51 0.31 0.40 0.63 0.05 0.63 0.09 0.23 % Of Sales - 0% 21.17% 95.57% 3.79% 14.49% 2.83% 2.70% 72.41% 1.75% 1.52% General & Admin Exp. - 0.37 0.33 0.24 0.23 0.26 0.35 0.27 0.17 0.08 0.14 % Of Sales - 17.54% 10.12% 15.19% 2.81% 9.42% 1.57% 14.59% 19.54% 1.55% 0.93% Selling & Distn. Exp. - 0.00 0.00 0.00 0.04 0.02 0.16 0.01 0.01 0.00 0.03 % Of Sales - 0% 0% 0% 0.49% 0.72% 0.72% 0.54% 1.15% 0% 0.20% Miscellaneous Exp. - 0.57 2.68 1.90 4.36 3.87 0.11 0.35 1.15 1.88 0.03 % Of Sales - 27.01% 82.21% 120.25% 53.30% 140.22% 0.49% 18.92% 132.18% 36.50% 3.31% EBITDA 0.10 0.55 -0.84 -3.11 -6.06 -4.64 -0.66 -0.68 -2.40 -2.30 -1.02 EBITDA Margin 9.62% 26.07% -25.77% -196.84% -74.08% -168.12% -2.96% -36.76% -275.86% -44.66% -6.75% Other Income 2.65 2.34 0.87 3.18 2.99 14.74 1.78 2.15 3.17 3.10 2.79 Interest 0.06 0.03 0.20 0.06 0.10 0.03 0.12 0.03 0.12 0.29 0.47 Depreciation 0.08 0.08 0.35 0.36 0.36 0.46 0.62 0.63 0.63 0.67 1.13 PBT 2.61 2.78 -0.53 -0.35 -3.53 9.61 0.39 0.82 0.03 -0.17 0.17 Tax 0.71 1.89 0.16 -0.03 0.14 2.09 -0.13 0.06 -0.15 -0.12 -0.20 Tax Rate 27.20% 10.13% 3.35% 8.57% -3.97% 21.75% -33.33% 7.32% -500.00% 48.00% -117.65% PAT 1.92 16.77 4.62 -0.31 -3.67 7.52 0.52 0.76 0.18 -0.13 0.37 PAT before Minority Interest 1.92 16.77 4.62 -0.31 -3.67 7.52 0.52 0.76 0.18 -0.13 0.37 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 184.62% 794.79% 141.72% -19.62% -44.87% 272.46% 2.33% 41.08% 20.69% -2.52% 2.45% PAT Growth -90.78% 262.99% - - - 1,346.15% -31.58% 322.22% - - EPS 1.54 13.42 3.70 -0.25 -2.94 6.02 0.42 0.61 0.14 -0.10 0.30

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 78.38 61.36 56.45 55.76 60.63 52.68 52.21 50.71 50.59 50.69 Share Capital 12.50 12.50 12.50 12.50 12.50 12.50 12.50 12.50 12.50 12.50 Total Reserves 65.88 48.86 43.95 43.26 48.13 40.18 39.71 38.21 38.09 38.19 Non-Current Liabilities -0.24 -0.29 0.21 0.13 0.69 0.93 1.29 2.14 2.35 2.69 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.17 0.22 0.25 Current Liabilities 1.90 0.73 0.54 5.44 3.01 2.03 0.34 0.09 0.23 0.63 Trade Payables 0.00 0.00 0.00 0.53 0.17 1.04 0.14 0.00 0.00 0.00 Other Current Liabilities 0.00 0.02 0.54 0.37 0.16 0.81 0.00 0.08 0.04 0.44 Short Term Borrowings 0.00 0.00 0.00 1.99 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 1.89 0.71 0.00 2.55 2.68 0.18 0.20 0.01 0.19 0.19 Total Liabilities 80.04 61.80 57.20 61.33 64.33 55.64 53.84 52.94 53.17 54.01 Net Block 0.42 0.61 4.65 4.99 4.88 7.40 8.24 8.77 9.18 10.04 Gross Block 1.25 1.72 12.80 12.78 12.31 21.88 22.10 22.18 21.97 22.31 Accumulated Depreciation 0.82 1.10 8.15 7.79 7.43 14.48 13.86 13.23 12.79 12.27 Non Current Assets 58.63 37.43 30.23 32.85 42.41 39.31 39.55 14.61 18.89 17.81 Capital Work in Progress 0.00 0.00 0.94 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 17.37 5.21 8.98 10.21 11.91 8.87 7.81 3.02 4.46 4.49 Long Term Loans & Adv. 0.47 0.65 2.82 4.73 1.51 10.39 7.28 2.82 5.25 3.27 Other Non Current Assets 40.37 30.95 12.84 12.92 24.11 12.66 16.21 0.00 0.00 0.00 Current Assets 21.40 24.37 26.98 28.47 21.93 16.33 14.29 38.33 34.28 36.20 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 3.30 3.87 9.31 5.46 2.26 3.13 3.98 7.17 Sundry Debtors 0.00 0.00 0.21 0.89 0.50 1.85 0.00 0.00 0.05 2.07 Cash & Bank 0.75 2.97 0.79 0.29 0.41 3.47 4.28 19.97 12.42 11.89 Other Current Assets 20.65 2.78 2.37 2.13 11.71 5.56 7.75 15.24 17.83 15.07 Short Term Loans & Adv. 18.18 18.63 20.31 21.30 10.71 4.82 7.49 14.17 17.19 14.44 Net Current Assets 19.51 23.64 26.43 23.03 18.91 14.30 13.96 38.24 34.05 35.57 Total Assets 80.03 61.80 57.21 61.32 64.34 55.64 53.84 52.94 53.17 54.01

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 16.87 9.15 -1.02 3.66 -8.72 -3.19 -1.46 -0.67 3.95 -4.92 PBT 2.78 -0.53 -0.35 -3.53 9.61 0.39 0.82 0.03 -0.17 0.17 Adjustment -1.84 2.03 -1.01 1.62 -10.12 -1.28 -1.50 -2.07 -1.97 -1.03 Changes in Working Capital 1.94 2.50 0.34 5.67 -5.57 -2.25 -0.71 0.95 5.92 -4.06 Cash after chg. in Working capital 2.89 4.00 -1.02 3.76 -6.07 -3.14 -1.39 -1.09 3.78 -4.92 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.89 -0.16 0.00 -0.10 -2.65 -0.05 -0.08 0.27 0.17 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 15.88 5.31 0.00 0.00 0.00 0.00 0.00 0.15 0.00 0.00 Cash From Investing Activity -9.65 11.15 3.49 -16.87 17.15 -1.06 2.01 5.32 0.84 2.69 Net Fixed Assets 0.47 12.02 -0.96 -0.47 9.57 0.22 0.08 -0.21 0.34 0.00 Net Investments -12.16 3.77 1.23 1.70 -3.04 -1.06 -4.79 1.44 0.03 0.00 Others 2.04 -4.64 3.22 -18.10 10.62 -0.22 6.72 4.09 0.47 2.69 Cash from Financing Activity -0.02 -0.01 -2.05 1.90 -0.03 -0.11 -0.02 2.89 -4.27 -2.69 Net Cash Inflow / Outflow 7.20 20.29 0.42 -11.31 8.40 -4.37 0.53 7.54 0.53 -4.93 Opening Cash & Equivalents 33.92 13.63 13.21 24.53 16.13 20.50 19.97 12.42 11.89 16.82 Closing Cash & Equivalent 41.12 33.92 13.63 13.21 24.53 16.13 20.50 19.97 12.42 11.89

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 62.70 49.09 45.16 44.61 48.51 42.15 41.77 40.57 40.47 40.55 ROA 23.64% 7.76% -0.53% -5.85% 12.54% 0.95% 1.42% 0.34% -0.24% 0.68% ROE 24.00% 7.84% -0.56% -6.31% 13.28% 0.99% 1.48% 0.36% -0.26% 0.74% ROCE 26.74% 8.45% -0.51% -5.79% 17.02% 0.96% 1.65% 0.29% 0.09% 1.27% Fixed Asset Turnover 1.42 0.45 0.13 0.76 0.18 1.17 0.09 0.04 0.25 0.75 Receivable days 0.00 0.00 119.20 26.66 137.91 26.12 0.00 0.00 70.50 40.00 Inventory Days 0.00 0.00 780.77 253.74 868.16 54.59 514.79 1490.10 370.65 134.00 Payable days 0.00 0.00 0.00 15.57 83.08 8.84 19.70 0.00 0.00 18.35 Cash Conversion Cycle 0.00 0.00 899.97 264.84 922.99 71.87 495.10 1490.10 441.15 155.65 Total Debt/Equity 0.00 0.00 0.00 0.04 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 707.78 24.38 -5.32 -33.98 318.32 4.34 26.81 1.24 0.15 1.37

Top Investors:

swagat trexim pvt. ltd.

ravi business services pvt. ltd.

shree vinay finvest pvt. ltd.

arena textiles and industries ltd.

aumit capital advisors limited

pratik rajendra gandhi

Annual Reports:

News Update:

Ashirwad Steels &Ind - Quarterly Results
9th Feb 2024, 16:21 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback