PBT
0.11
0.08
-0.87
0.22
-0.58
0.21
-0.01
0.03
0.05
0.09
Adjustment
-0.05
-0.03
0.65
0.05
-0.04
0.06
0.00
0.01
0.01
0.05
Changes in Working Capital
2.74
0.91
-4.05
0.02
-0.06
-0.23
0.16
-0.17
-0.02
-0.29
Cash after chg. in Working capital
2.80
0.96
-4.28
0.29
-0.69
0.04
0.16
-0.13
0.04
-0.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.01
-0.05
-0.19
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00