Nifty
Sensex
:
:
10576.30
35141.99
-6.20 (-0.06%)
-2.50 (-0.01%)

Construction - Real Estate

Rating :
36/99

BSE: 526917 | NSE: Not Listed

8.74
-0.32 (-3.53%)
14-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  9.40
  •  9.40
  •  8.61
  •  9.06
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  28865
  •  2.52
  •  20.10
  •  7.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 116.50
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 300.61
  • N/A
  • 0.79

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.17%
  • 7.44%
  • 22.34%
  • FII
  • DII
  • Others
  • 0%
  • 0.04%
  • 8.01%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.89
  • -15.29
  • -7.17

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.50
  • -27.92
  • -20.79

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 37.86
  • -40.02
  • -48.27

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.87
  • 15.51
  • 19.76

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.92
  • 1.04
  • 0.98

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.91
  • 10.95
  • 13.72

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
31.03
42.11
-26.31%
42.45
36.80
15.35%
31.29
28.78
8.72%
29.75
47.60
-37.50%
Expenses
28.32
37.91
-25.30%
44.06
34.12
29.13%
28.56
25.08
13.88%
26.66
42.46
-37.21%
EBITDA
2.71
4.20
-35.48%
-1.61
2.69
-
2.73
3.69
-26.02%
3.09
5.14
-39.88%
EBIDTM
8.73%
9.97%
-3.80%
7.30%
8.71%
12.83%
10.38%
10.80%
Other Income
0.30
0.02
1,400.00%
4.36
5.49
-20.58%
0.01
0.07
-85.71%
0.00
0.02
-100.00%
Interest
2.26
1.26
79.37%
5.01
3.82
31.15%
1.74
2.12
-17.92%
1.66
2.29
-27.51%
Depreciation
0.47
0.51
-7.84%
0.55
0.55
0.00%
0.48
0.54
-11.11%
0.50
0.57
-12.28%
PBT
0.28
2.44
-88.52%
-2.80
3.81
-
0.53
1.10
-51.82%
0.93
2.30
-59.57%
Tax
0.09
0.75
-88.00%
-0.98
1.62
-
0.29
0.04
625.00%
-0.20
0.83
-
PAT
0.19
1.69
-88.76%
-1.82
2.19
-
0.24
1.06
-77.36%
1.13
1.47
-23.13%
PATM
0.60%
4.02%
-4.29%
5.95%
0.76%
3.69%
3.80%
3.10%
EPS
0.01
0.15
-93.33%
-0.14
0.19
-
0.02
0.09
-77.78%
0.10
0.13
-23.08%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
134.52
145.60
147.39
182.02
249.70
333.75
271.02
156.35
137.65
40.00
39.66
Net Sales Growth
-13.37%
-1.21%
-19.03%
-27.10%
-25.18%
23.15%
73.34%
13.59%
244.12%
0.86%
 
Cost Of Goods Sold
98.42
104.50
98.19
113.21
163.56
238.83
197.39
119.76
98.26
26.04
26.21
Gross Profit
36.10
41.10
49.19
68.81
86.14
94.92
73.63
36.59
39.39
13.97
13.45
GP Margin
26.83%
28.23%
33.37%
37.80%
34.50%
28.44%
27.17%
23.40%
28.62%
34.92%
33.91%
Total Expenditure
127.60
136.97
131.30
154.34
215.97
289.40
242.22
144.34
122.80
35.33
36.48
Power & Fuel Cost
-
5.66
6.41
1.41
0.71
0.81
0.45
0.34
0.37
0.35
0.31
% Of Sales
-
3.89%
4.35%
0.77%
0.28%
0.24%
0.17%
0.22%
0.27%
0.88%
0.78%
Employee Cost
-
8.42
8.54
16.62
16.61
16.82
13.73
8.84
5.90
2.59
2.63
% Of Sales
-
5.78%
5.79%
9.13%
6.65%
5.04%
5.07%
5.65%
4.29%
6.48%
6.63%
Manufacturing Exp.
-
1.65
1.04
1.44
1.00
1.02
0.71
0.45
1.38
1.08
1.03
% Of Sales
-
1.13%
0.71%
0.79%
0.40%
0.31%
0.26%
0.29%
1.00%
2.70%
2.60%
General & Admin Exp.
-
12.13
11.86
10.69
9.62
10.42
8.81
6.74
3.92
2.28
1.96
% Of Sales
-
8.33%
8.05%
5.87%
3.85%
3.12%
3.25%
4.31%
2.85%
5.70%
4.94%
Selling & Distn. Exp.
-
3.12
4.24
10.92
24.41
21.50
20.81
8.11
12.94
2.92
4.33
% Of Sales
-
2.14%
2.88%
6.00%
9.78%
6.44%
7.68%
5.19%
9.40%
7.30%
10.92%
Miscellaneous Exp.
-
1.48
1.01
0.04
0.06
0.00
0.34
0.10
0.03
0.07
4.33
% Of Sales
-
1.02%
0.69%
0.02%
0.02%
0%
0.13%
0.06%
0.02%
0.18%
0.03%
EBITDA
6.92
8.63
16.09
27.68
33.73
44.35
28.80
12.01
14.85
4.67
3.18
EBITDA Margin
5.14%
5.93%
10.92%
15.21%
13.51%
13.29%
10.63%
7.68%
10.79%
11.68%
8.02%
Other Income
4.67
4.40
5.49
0.10
0.29
1.08
0.41
0.28
0.00
1.32
1.31
Interest
10.67
9.88
10.44
10.83
17.57
20.18
7.23
4.13
4.90
4.14
3.65
Depreciation
2.00
2.04
2.22
2.53
2.72
1.42
0.95
0.71
0.50
0.40
0.46
PBT
-1.06
1.11
8.91
14.43
13.73
23.84
21.03
7.46
9.46
1.47
0.37
Tax
-0.80
-0.13
3.05
5.47
4.74
7.87
7.12
2.56
3.24
0.55
0.32
Tax Rate
75.47%
-11.71%
34.23%
37.91%
34.52%
33.01%
33.86%
34.32%
34.25%
37.41%
86.49%
PAT
-0.26
1.24
5.87
8.96
8.99
15.97
13.91
4.90
6.22
0.92
0.05
PAT before Minority Interest
-0.26
1.24
5.87
8.96
8.99
15.97
13.91
4.90
6.22
0.92
0.05
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-0.19%
0.85%
3.98%
4.92%
3.60%
4.79%
5.13%
3.13%
4.52%
2.30%
0.13%
PAT Growth
-104.06%
-78.88%
-34.49%
-0.33%
-43.71%
14.81%
183.88%
-21.22%
576.09%
1,740.00%
 
Unadjusted EPS
-0.01
0.11
0.52
0.79
0.79
1.41
1.22
0.43
0.55
0.08
0.01

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
164.49
125.11
123.04
114.47
106.17
90.83
81.46
78.00
72.85
64.84
Share Capital
25.72
22.72
22.72
22.72
22.72
22.72
22.72
22.67
22.59
19.40
Total Reserves
122.43
102.39
100.33
91.75
83.45
68.11
58.74
55.21
50.18
40.91
Non-Current Liabilities
174.91
117.67
76.42
119.33
157.01
101.82
34.92
35.21
57.07
55.06
Secured Loans
154.51
94.47
39.04
87.17
120.58
91.07
26.43
28.81
45.83
49.58
Unsecured Loans
1.88
2.65
2.83
0.55
3.12
2.39
2.44
2.08
10.87
5.14
Long Term Provisions
1.03
1.28
1.09
1.05
0.88
0.62
0.36
0.20
0.00
0.00
Current Liabilities
314.23
353.23
391.66
370.83
309.15
234.69
162.49
67.91
11.61
14.71
Trade Payables
18.10
38.15
28.56
34.18
33.46
24.68
16.16
3.49
4.01
3.90
Other Current Liabilities
243.99
231.85
266.38
263.17
268.44
200.59
141.41
59.07
6.95
10.41
Short Term Borrowings
51.12
77.93
90.30
67.66
0.00
1.17
0.00
0.83
0.00
0.00
Short Term Provisions
1.01
5.30
6.42
5.82
7.26
8.26
4.92
4.53
0.65
0.41
Total Liabilities
653.63
596.01
591.12
604.63
572.33
428.96
278.87
181.12
141.53
134.61
Net Block
95.81
96.93
103.12
97.64
102.10
68.08
18.57
15.02
13.18
15.12
Gross Block
108.94
108.11
112.07
104.15
106.97
71.53
21.46
17.45
15.17
16.82
Accumulated Depreciation
13.13
11.17
8.95
6.51
4.87
3.45
2.89
2.43
1.99
1.69
Non Current Assets
141.63
143.00
148.77
141.23
145.29
78.34
20.33
19.87
15.94
16.20
Capital Work in Progress
4.23
4.52
4.02
2.21
1.07
8.91
0.00
0.00
0.00
0.00
Non Current Investment
40.73
40.68
40.80
40.57
40.21
0.25
0.26
3.32
2.76
1.08
Long Term Loans & Adv.
0.86
0.88
0.84
0.80
1.90
1.10
0.50
0.48
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.99
1.06
0.00
0.00
Current Assets
512.00
453.02
442.35
463.40
427.05
350.62
258.54
161.24
125.55
118.37
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
313.23
312.08
291.58
322.38
280.99
216.18
116.42
81.50
72.01
79.19
Sundry Debtors
2.98
5.25
5.63
4.97
3.15
5.13
30.94
15.12
21.33
24.68
Cash & Bank
23.41
19.34
25.53
29.49
44.85
26.10
26.76
14.08
4.55
3.71
Other Current Assets
172.38
0.17
2.01
2.67
98.06
103.22
84.43
50.53
27.66
10.80
Short Term Loans & Adv.
172.32
116.18
117.60
103.89
97.67
102.89
83.92
50.39
27.48
10.80
Net Current Assets
197.77
99.78
50.69
92.58
117.89
115.94
96.05
93.33
113.94
103.66
Total Assets
653.63
596.02
591.12
604.63
572.34
428.96
278.87
181.11
141.52
134.60

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-58.77
-23.65
35.73
53.91
44.42
-6.73
20.63
0.35
-3.23
-16.25
PBT
1.23
8.83
14.43
13.73
23.84
21.03
7.46
9.46
1.47
0.37
Adjustment
9.52
11.17
8.59
13.68
16.20
5.81
3.32
4.69
4.52
3.79
Changes in Working Capital
-65.87
-37.48
18.04
33.73
10.94
-31.41
13.54
-12.96
-8.70
-20.09
Cash after chg. in Working capital
-55.11
-17.48
41.05
61.13
50.98
-4.58
24.32
1.19
-2.71
-15.93
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.65
-6.17
-5.32
-7.22
-6.56
-2.15
-3.69
-0.84
-0.51
-0.32
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1.43
2.44
-5.89
4.47
-63.01
-60.82
-0.14
-2.13
-0.55
14.20
Net Fixed Assets
-0.54
-0.31
1.54
2.83
-3.82
-5.72
-3.05
-1.30
1.65
14.19
Net Investments
0.00
0.00
0.00
0.21
-2.83
-50.85
2.02
0.15
-1.71
0.24
Others
1.97
2.75
-7.43
1.43
-56.36
-4.25
0.89
-0.98
-0.49
-0.23
Cash from Financing Activity
58.73
19.10
-33.80
-73.75
37.35
66.88
-7.81
11.31
4.61
1.00
Net Cash Inflow / Outflow
1.40
-2.10
-3.96
-15.37
18.76
-0.66
12.68
9.53
0.84
-1.05
Opening Cash & Equivalents
9.67
11.77
29.49
44.85
26.10
26.76
14.08
4.55
3.71
4.76
Closing Cash & Equivalent
11.07
9.67
25.53
29.49
44.85
26.10
26.76
14.08
4.55
3.71

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
11.52
11.01
10.83
10.08
9.35
8.00
7.17
6.87
6.44
6.22
ROA
0.20%
0.99%
1.50%
1.53%
3.19%
3.93%
2.13%
3.85%
0.67%
0.04%
ROE
0.91%
4.73%
7.55%
8.15%
16.21%
16.15%
6.15%
8.25%
1.38%
0.09%
ROCE
3.27%
6.97%
9.62%
10.63%
15.64%
14.01%
7.50%
10.31%
4.50%
3.44%
Fixed Asset Turnover
1.34
1.34
1.68
2.37
3.74
5.83
8.04
8.44
2.50
1.66
Receivable days
10.32
13.47
10.62
5.93
4.53
24.29
53.76
48.33
209.90
346.02
Inventory Days
783.79
747.47
615.57
440.99
271.86
223.97
231.02
203.52
689.77
532.63
Payable days
81.82
100.92
78.37
59.06
37.87
32.15
25.95
11.47
42.82
49.17
Cash Conversion Cycle
712.29
660.02
547.83
387.86
238.52
216.10
258.83
240.38
856.85
829.47
Total Debt/Equity
1.40
1.40
1.07
1.36
2.01
1.68
0.96
0.91
0.78
0.91
Interest Cover
1.11
1.85
2.33
1.78
2.18
3.91
2.81
2.93
1.35
1.10

Annual Reports:

News Update:


  • CHD Developers - Quarterly Results
    14th Aug 2018, 18:05 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.