Nifty
:
22147.00
Sensex
:
73088.33
151.15 (0.69%)
599.34 (0.83%)
Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

Shree Pacetronix Ltd.

Medical Equipment/Supplies/Accessories

Rating :
54/99

BSE: 527005 | NSE: Not Listed

NSE BSE
179.85
19-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  177.00
  •  179.90
  •  170.50
  •  178.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  77
  •  7.11
  •  391.90
  •  96.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 64.74
  • 16.57
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 67.29
  • N/A
  • 5.55

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 24.25%
  • 6.13%
  • 46.71%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 22.91%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.74
  • 22.72
  • 38.90

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.58
  • 47.58
  • 42.17

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.36
  • 87.68
  • 302.48

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.09
  • 24.31
  • 25.43

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.86
  • 4.20
  • 4.59

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.10
  • 11.46
  • 12.04

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
4.30
5.21
-17.47%
5.23
4.17
25.42%
5.86
3.35
74.93%
7.52
2.36
218.64%
Expenses
3.45
4.10
-15.85%
4.08
3.53
15.58%
4.49
2.63
70.72%
4.55
1.78
155.62%
EBITDA
0.85
1.11
-23.42%
1.15
0.65
76.92%
1.37
0.72
90.28%
2.97
0.57
421.05%
EBIDTM
19.76%
21.31%
22.05%
15.54%
23.41%
21.64%
39.46%
24.32%
Other Income
0.03
0.01
200.00%
0.02
0.02
0.00%
0.05
0.02
150.00%
0.04
0.04
0.00%
Interest
0.10
0.07
42.86%
0.11
0.09
22.22%
0.07
0.06
16.67%
0.08
0.08
0.00%
Depreciation
0.22
0.16
37.50%
0.20
0.18
11.11%
0.17
0.14
21.43%
0.15
0.13
15.38%
PBT
0.56
0.89
-37.08%
0.86
0.41
109.76%
1.18
0.55
114.55%
2.77
0.41
575.61%
Tax
0.16
0.28
-42.86%
0.20
0.13
53.85%
0.32
0.14
128.57%
0.82
0.11
645.45%
PAT
0.40
0.62
-35.48%
0.67
0.28
139.29%
0.87
0.40
117.50%
1.96
0.30
553.33%
PATM
9.26%
11.80%
12.73%
6.75%
14.78%
12.06%
26.04%
12.86%
EPS
1.10
1.71
-35.67%
1.85
0.79
134.18%
2.40
1.13
112.39%
5.44
0.84
547.62%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
22.91
20.26
9.23
7.56
8.77
7.28
6.80
6.94
7.44
6.89
8.00
Net Sales Growth
51.82%
119.50%
22.09%
-13.80%
20.47%
7.06%
-2.02%
-6.72%
7.98%
-13.88%
 
Cost Of Goods Sold
7.81
6.91
3.12
2.63
3.37
3.05
2.72
2.59
2.57
1.72
2.41
Gross Profit
15.10
13.35
6.11
4.93
5.40
4.23
4.08
4.36
4.88
5.16
5.59
GP Margin
65.89%
65.89%
66.20%
65.21%
61.57%
58.10%
60.0%
62.82%
65.59%
74.89%
69.88%
Total Expenditure
16.57
14.80
7.45
6.62
7.57
6.50
5.88
6.40
6.37
5.86
6.60
Power & Fuel Cost
-
0.13
0.10
0.10
0.10
0.10
0.10
0.12
0.12
0.10
0.08
% Of Sales
-
0.64%
1.08%
1.32%
1.14%
1.37%
1.47%
1.73%
1.61%
1.45%
1.00%
Employee Cost
-
3.58
2.34
2.03
2.06
1.96
1.62
1.73
1.74
1.75
1.69
% Of Sales
-
17.67%
25.35%
26.85%
23.49%
26.92%
23.82%
24.93%
23.39%
25.40%
21.12%
Manufacturing Exp.
-
1.09
0.58
0.52
0.45
0.33
0.24
0.23
0.30
0.39
0.36
% Of Sales
-
5.38%
6.28%
6.88%
5.13%
4.53%
3.53%
3.31%
4.03%
5.66%
4.50%
General & Admin Exp.
-
1.98
0.92
0.81
1.16
0.80
0.90
1.21
1.01
1.03
1.09
% Of Sales
-
9.77%
9.97%
10.71%
13.23%
10.99%
13.24%
17.44%
13.58%
14.95%
13.62%
Selling & Distn. Exp.
-
0.80
0.31
0.33
0.33
0.21
0.25
0.47
0.53
0.80
0.88
% Of Sales
-
3.95%
3.36%
4.37%
3.76%
2.88%
3.68%
6.77%
7.12%
11.61%
11.00%
Miscellaneous Exp.
-
0.32
0.08
0.20
0.12
0.04
0.05
0.05
0.11
0.07
0.88
% Of Sales
-
1.58%
0.87%
2.65%
1.37%
0.55%
0.74%
0.72%
1.48%
1.02%
1.12%
EBITDA
6.34
5.46
1.78
0.94
1.20
0.78
0.92
0.54
1.07
1.03
1.40
EBITDA Margin
27.67%
26.95%
19.28%
12.43%
13.68%
10.71%
13.53%
7.78%
14.38%
14.95%
17.50%
Other Income
0.14
0.09
0.07
0.05
0.05
0.17
0.01
0.06
0.02
0.03
0.01
Interest
0.36
0.30
0.29
0.35
0.38
0.32
0.32
0.40
0.37
0.42
0.47
Depreciation
0.74
0.63
0.50
0.51
0.51
0.38
0.42
0.65
0.77
0.76
0.60
PBT
5.37
4.62
1.06
0.13
0.35
0.25
0.19
-0.45
-0.05
-0.12
0.34
Tax
1.50
1.36
0.28
0.08
0.12
0.11
0.06
-0.12
0.04
-0.06
0.11
Tax Rate
27.93%
29.44%
26.42%
61.54%
34.29%
44.00%
31.58%
26.67%
-80.00%
50.00%
32.35%
PAT
3.90
3.26
0.78
0.05
0.24
0.14
0.13
-0.32
-0.09
-0.06
0.23
PAT before Minority Interest
3.90
3.26
0.78
0.05
0.24
0.14
0.13
-0.32
-0.09
-0.06
0.23
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
17.02%
16.09%
8.45%
0.66%
2.74%
1.92%
1.91%
-4.61%
-1.21%
-0.87%
2.88%
PAT Growth
143.75%
317.95%
1,460.00%
-79.17%
71.43%
7.69%
-
-
-
-
 
EPS
10.83
9.06
2.17
0.14
0.67
0.39
0.36
-0.89
-0.25
-0.17
0.64

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
9.67
6.41
5.63
5.58
5.34
5.20
4.96
5.28
5.37
5.46
Share Capital
3.60
3.60
3.60
3.60
3.60
3.60
3.60
3.60
3.60
3.60
Total Reserves
6.07
2.81
2.03
1.98
1.74
1.60
1.36
1.68
1.77
1.86
Non-Current Liabilities
0.05
0.36
0.44
0.44
1.04
0.75
0.31
0.19
0.26
0.26
Secured Loans
0.33
0.56
0.66
0.32
0.75
0.90
0.51
0.25
0.24
0.09
Unsecured Loans
0.03
0.03
0.03
0.29
0.40
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
6.47
5.14
4.63
4.77
4.08
3.34
3.34
3.04
3.46
3.26
Trade Payables
0.61
0.15
0.35
0.50
0.31
0.37
0.20
0.23
0.14
0.32
Other Current Liabilities
2.74
2.13
1.71
1.72
1.11
0.81
0.92
0.84
0.68
0.70
Short Term Borrowings
1.63
2.13
2.05
2.08
2.33
1.90
2.01
1.66
2.43
1.96
Short Term Provisions
1.50
0.73
0.52
0.48
0.33
0.26
0.21
0.31
0.21
0.29
Total Liabilities
16.19
11.91
10.70
10.79
10.46
9.29
8.61
8.51
9.09
8.98
Net Block
3.12
2.56
2.69
2.47
2.40
1.88
2.02
2.55
3.13
3.42
Gross Block
13.34
12.22
12.00
11.33
10.80
10.24
9.95
9.91
9.72
9.53
Accumulated Depreciation
10.22
9.67
9.31
8.86
8.40
8.36
7.93
7.36
6.59
6.11
Non Current Assets
5.39
4.75
4.52
4.45
3.93
3.15
3.04
2.76
3.31
3.62
Capital Work in Progress
1.66
1.65
1.64
1.81
1.25
0.99
0.77
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.32
0.24
0.19
0.18
0.28
0.28
0.25
0.21
0.18
0.21
Other Non Current Assets
0.30
0.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
10.81
7.17
6.18
6.34
6.53
6.13
5.57
5.75
5.79
5.36
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2.98
1.66
1.96
2.00
2.31
2.25
2.58
2.53
3.16
2.93
Sundry Debtors
4.71
3.23
3.02
3.22
3.05
2.67
2.15
1.80
1.34
1.89
Cash & Bank
0.84
1.43
0.77
0.53
0.45
0.79
0.12
0.34
0.31
0.13
Other Current Assets
2.27
0.02
0.06
0.03
0.72
0.42
0.73
1.07
0.98
0.41
Short Term Loans & Adv.
2.23
0.82
0.38
0.56
0.68
0.29
0.68
1.04
0.96
0.40
Net Current Assets
4.33
2.03
1.55
1.56
2.45
2.80
2.23
2.71
2.33
2.10
Total Assets
16.20
11.92
10.70
10.79
10.46
9.28
8.61
8.51
9.10
8.98

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
1.74
1.76
1.09
2.25
0.31
1.11
0.42
1.35
0.47
1.06
PBT
4.62
1.06
0.13
0.35
0.25
0.19
-0.45
-0.05
-0.12
0.34
Adjustment
0.86
0.72
0.83
0.84
0.54
0.74
1.03
1.13
1.15
1.06
Changes in Working Capital
-2.79
0.11
0.31
1.12
-0.44
0.18
-0.04
0.28
-0.47
-0.28
Cash after chg. in Working capital
2.69
1.89
1.26
2.31
0.35
1.11
0.55
1.36
0.55
1.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.95
-0.13
-0.18
-0.06
-0.04
0.00
-0.12
0.00
-0.09
-0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.41
-1.19
-0.53
-1.00
-1.01
-0.50
-0.86
-0.18
-0.49
-0.45
Net Fixed Assets
-1.11
-0.22
-0.56
-0.65
-0.56
0.48
-0.80
-0.20
-0.19
-0.45
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Others
-0.30
-0.97
0.03
-0.35
-0.45
-0.98
-0.06
0.02
-0.30
0.00
Cash from Financing Activity
-1.15
-0.45
-0.31
-1.17
0.36
-0.50
0.22
-1.14
0.20
-0.85
Net Cash Inflow / Outflow
-0.82
0.12
0.25
0.08
-0.34
0.10
-0.22
0.03
0.18
-0.24
Opening Cash & Equivalents
0.89
0.77
0.53
0.45
0.79
0.12
0.34
0.31
0.13
0.37
Closing Cash & Equivalent
0.07
0.89
0.77
0.53
0.45
0.23
0.12
0.34
0.31
0.13

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
26.88
17.82
15.65
15.50
14.84
14.45
13.77
14.68
14.91
15.18
ROA
23.18%
6.90%
0.49%
2.23%
1.43%
1.48%
-3.79%
-0.97%
-0.67%
2.52%
ROE
40.52%
12.96%
0.95%
4.34%
2.68%
2.61%
-6.34%
-1.61%
-1.11%
4.29%
ROCE
46.13%
14.81%
5.46%
8.05%
6.63%
6.51%
-0.64%
4.18%
3.82%
10.61%
Fixed Asset Turnover
1.58
0.76
0.65
0.79
0.69
0.67
0.70
0.76
0.72
0.86
Receivable days
71.58
123.63
150.75
130.66
143.39
129.34
104.03
77.05
85.62
75.60
Inventory Days
41.86
71.51
95.42
89.76
114.50
129.54
134.26
139.52
161.20
135.78
Payable days
20.22
29.31
58.67
43.87
20.71
19.21
13.87
11.06
14.81
30.84
Cash Conversion Cycle
93.22
165.82
187.49
176.55
237.18
239.67
224.42
205.51
232.01
180.54
Total Debt/Equity
0.23
0.47
0.57
0.60
0.73
0.56
0.55
0.37
0.52
0.39
Interest Cover
16.62
4.62
1.37
1.94
1.79
1.58
-0.12
0.87
0.71
1.73

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • Shree Pacetronix - Quarterly Results
    30th Jan 2024, 18:50 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.