PBT
-0.55
-0.59
-1.38
-0.28
-2.53
-0.67
0.86
0.72
0.62
1.02
Adjustment
0.01
0.00
-20.83
0.10
0.63
0.22
1.47
1.10
1.83
1.11
Changes in Working Capital
0.74
0.48
25.22
-4.43
7.39
1.87
-0.73
-6.73
-2.75
-2.27
Cash after chg. in Working capital
0.20
-0.11
3.00
-4.61
5.49
1.42
1.60
-4.91
-0.30
-0.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.41
-0.08
0.00
-0.13
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00