PBT
0.10
-0.01
-0.06
-0.10
0.02
0.22
0.06
-0.14
0.20
0.00
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
-12.98
-0.04
0.03
0.17
-0.02
-0.40
0.16
0.09
-0.20
-0.11
Cash after chg. in Working capital
-12.88
-0.05
-0.03
0.07
0.01
-0.18
0.22
-0.05
0.00
-0.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
13.47
0.01
0.00
0.00
0.00
-0.05
0.00
0.01
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00