Nifty

:

22368.00

Sensex

:

73738.45

31.60 (0.14%)
650.12 (0.89%)

Login

Nifty
Sensex

:
:

22368.00
73738.45

31.60 (0.14%)
650.12 (0.89%)

Parsoli Corporation Ltd.

Finance - Investment

Rating :

N/A

BSE: 530071 | NSE: Not Listed

Watchlist

NSE BSE

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

50.59
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

59.54
N/A
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-100.00
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-9.82
6.00
-5.79

PAT CAGR (%)

10 Years
5 Years
3 Years

-12.92
-2.37
-22.38

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.19 -100.00% 0.00 0.27 -100.00% 0.23 0.28 -17.86% 0.22 0.46 -52.17%
EBITDA 0.00 -0.19 - 0.00 -0.27 - -0.23 -0.28 - -0.22 -0.46 -
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 -0.18 - 0.00 -0.26 - -0.22 -0.28 - -0.22 -0.46 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 -0.18 - 0.00 -0.26 - -0.22 -0.28 - -0.22 -0.46 -
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 -0.07 - 0.00 -0.09 - -0.08 -0.10 - -0.08 -0.16 -

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.51 0.91 Net Sales Growth 0.00% 0 0 0 0 0 0 0 -100% 65.93% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00 1.30 0.80 Gross Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.02 0.00 0.20 0.11 GP Margin 0.00% 0 0 0 0 0 0 0 0 13.25% 12.09% Total Expenditure 0.91 0.95 1.58 1.28 1.42 0.71 0.21 0.08 0.19 5.66 3.58 Power & Fuel Cost - 0.00 0.05 0.00 0.01 0.01 0.00 0.00 0.00 0.01 0.01 % Of Sales - 0 0 0 0 0 0 0 0 0.66% 1.10% Employee Cost - 0.41 0.46 0.47 0.54 0.01 0.01 0.00 0.00 0.00 0.04 % Of Sales - 0 0 0 0 0 0 0 0 0% 4.40% Manufacturing Exp. - 0.16 0.27 0.22 0.24 0.22 0.03 0.02 0.02 4.10 0.79 % Of Sales - 0 0 0 0 0 0 0 0 271.52% 86.81% General & Admin Exp. - 0.36 0.52 0.55 0.57 0.42 0.17 0.04 0.08 0.08 0.06 % Of Sales - 0 0 0 0 0 0 0 0 5.30% 6.59% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0% 0% Miscellaneous Exp. - 0.02 0.32 0.04 0.07 0.05 0.00 0.00 0.09 0.18 0.00 % Of Sales - 0 0 0 0 0 0 0 0 11.92% 208.79% EBITDA -0.91 -0.95 -1.58 -1.28 -1.42 -0.71 -0.21 -0.08 -0.19 -4.15 -2.67 EBITDA Margin 0.00% 0 0 0 0 0 0 0 0 -274.83% -293.41% Other Income 0.00 0.01 0.01 0.01 0.01 0.02 0.07 0.03 0.01 0.03 0.02 Interest 0.00 0.00 0.00 0.75 0.01 0.37 0.00 0.32 0.00 0.00 0.06 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.25 1.99 PBT -0.88 -0.94 -1.57 -2.01 -1.42 -1.06 -0.14 -0.36 -0.23 -4.38 -4.70 Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.95 Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 20.21% PAT -0.88 -0.94 -1.57 -2.01 -1.42 -1.06 -0.14 -0.36 -0.23 -4.38 -3.75 PAT before Minority Interest -0.88 -0.94 -1.57 -2.01 -1.42 -1.06 -0.14 -0.36 -0.23 -4.38 -3.75 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.00% 0 0 0 0 0 0 0 0 -290.07% -412.09% PAT Growth 0.00% - - - - - - - - - EPS -0.31 -0.34 -0.56 -0.72 -0.51 -0.38 -0.05 -0.13 -0.08 -1.56 -1.34

Description TTM Mar 07 Mar 06
Net Sales - 16.37 12.84 Net Sales Growth - 27.49% Cost Of Goods Sold - 7.92 7.67 Gross Profit - 8.44 5.17 GP Margin - 51.56% 40.26% Total Expenditure - 10.88 8.38 Power & Fuel Cost - 0.02 0.02 % Of Sales - 0.12% 0.16% Employee Cost - 0.45 0.20 % Of Sales - 2.75% 1.56% Manufacturing Exp. - 0.17 0.08 % Of Sales - 1.04% 0.62% General & Admin Exp. - 2.01 0.39 % Of Sales - 12.28% 3.04% Selling & Distn. Exp. - 0.00 0.00 % Of Sales - 0% 0% Miscellaneous Exp. - 0.33 0.06 % Of Sales - 2.02% 0.47% EBITDA - 5.49 4.46 EBITDA Margin - 33.54% 34.74% Other Income - 0.77 0.13 Interest - 0.04 0.01 Depreciation - 0.25 0.13 PBT - 5.97 4.44 Tax - 2.24 1.49 Tax Rate - 37.52% 33.56% PAT - 3.73 2.96 PAT before Minority Interest - 3.73 2.96 Minority Interest - 0.00 0.00 PAT Margin - 22.79% 23.05% PAT Growth - 26.01% EPS - 1.33 1.06

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds -12.60 -11.66 -10.09 -8.08 -6.66 -5.60 -5.46 -5.10 -4.87 -0.49 Share Capital 28.03 28.03 28.03 28.03 28.03 28.03 28.03 28.03 28.03 28.03 Total Reserves -40.63 -39.69 -38.11 -36.11 -34.69 -33.63 -33.49 -33.13 -32.90 -28.52 Non-Current Liabilities 10.18 9.88 9.16 7.29 5.66 5.87 5.72 4.98 3.23 3.53 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 10.18 9.88 9.16 7.29 5.66 5.63 5.48 4.98 3.23 3.52 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 5.93 5.24 4.36 3.81 3.86 7.62 7.52 7.91 9.54 7.90 Trade Payables 4.13 3.87 0.04 0.06 0.00 0.39 0.39 0.39 0.39 0.54 Other Current Liabilities 0.50 0.46 3.82 3.68 3.85 6.38 6.37 5.97 7.60 5.81 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 1.30 0.91 0.51 0.06 0.01 0.85 0.76 1.55 1.55 1.55 Total Liabilities 3.51 3.46 3.43 3.02 2.86 7.89 7.78 7.79 7.90 10.94 Net Block 1.13 1.13 1.13 1.13 1.13 1.13 1.13 1.13 1.17 1.42 Gross Block 5.59 5.59 5.59 5.59 5.59 5.59 5.58 5.58 5.58 5.58 Accumulated Depreciation 4.46 4.46 4.46 4.46 4.46 4.46 4.46 4.46 4.42 4.17 Non Current Assets 2.52 2.49 2.46 1.67 1.66 3.88 3.89 1.94 1.97 3.35 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 1.39 1.36 1.33 0.54 0.53 2.75 2.76 0.81 0.81 1.93 Other Non Current Assets 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 Current Assets 0.98 0.97 0.98 1.35 1.19 4.01 3.89 5.86 5.83 7.41 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.02 0.02 1.32 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 2.93 2.89 2.89 2.89 2.91 Cash & Bank 0.22 0.22 0.21 0.32 0.32 0.31 0.23 0.21 0.21 0.27 Other Current Assets 0.76 0.00 0.02 0.01 0.86 0.76 0.76 2.74 2.71 2.91 Short Term Loans & Adv. 0.75 0.74 0.75 1.02 0.85 0.66 0.66 2.74 2.71 2.91 Net Current Assets -4.94 -4.28 -3.39 -2.46 -2.67 -3.61 -3.63 -2.05 -3.71 -0.49 Total Assets 3.50 3.46 3.44 3.02 2.85 7.89 7.78 7.80 7.89 10.94

Description Mar 07 Mar 06
Shareholder's Funds 50.87 22.84 Share Capital 26.92 13.51 Total Reserves 23.94 6.76 Non-Current Liabilities 0.97 1.25 Secured Loans 0.15 0.23 Unsecured Loans 0.45 0.83 Long Term Provisions 0.00 0.00 Current Liabilities 37.13 3.11 Trade Payables 0.46 1.02 Other Current Liabilities 31.49 0.23 Short Term Borrowings 0.00 0.00 Short Term Provisions 5.18 1.85 Total Liabilities 88.97 27.20 Net Block 7.01 1.37 Gross Block 8.24 2.34 Accumulated Depreciation 1.23 0.98 Non Current Assets 27.92 11.99 Capital Work in Progress 0.00 0.00 Non Current Investment 20.90 10.63 Long Term Loans & Adv. 0.00 0.00 Other Non Current Assets 0.00 0.00 Current Assets 59.54 14.57 Current Investments 0.00 0.00 Inventories 0.11 1.41 Sundry Debtors 22.64 8.00 Cash & Bank 31.34 1.06 Other Current Assets 5.45 0.00 Short Term Loans & Adv. 5.45 4.09 Net Current Assets 22.40 11.46 Total Assets 88.97 27.19

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity -0.29 -0.72 -0.52 -1.51 0.29 -0.15 -0.19 -1.77 0.22 -0.93 PBT -0.94 -1.57 -2.01 -1.42 -1.06 -0.14 -0.36 -0.23 -4.38 -4.70 Adjustment -0.01 -0.01 0.74 -0.01 0.36 -0.07 0.31 0.12 0.32 3.91 Changes in Working Capital 0.66 0.86 0.75 -0.09 0.99 0.07 -0.14 -1.66 4.28 -0.14 Cash after chg. in Working capital -0.29 -0.72 -0.52 -1.51 0.29 -0.15 -0.19 -1.77 0.22 -0.93 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.02 -0.02 -0.78 0.01 0.21 0.07 0.01 0.01 0.03 0.16 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 -0.01 0.00 0.00 0.00 16.83 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.23 Others -0.02 -0.02 -0.78 0.01 0.21 0.08 0.01 0.01 0.03 -28.90 Cash from Financing Activity 0.30 0.75 1.19 1.49 -0.50 0.15 0.18 1.75 -0.30 0.77 Net Cash Inflow / Outflow -0.01 0.00 -0.12 -0.01 0.00 0.07 0.00 0.00 -0.06 0.00 Opening Cash & Equivalents 0.05 0.05 0.17 0.18 0.18 0.11 0.11 0.21 0.27 0.27 Closing Cash & Equivalent 0.04 0.05 0.05 0.17 0.18 0.18 0.11 0.21 0.21 0.27

Description Mar 07 Mar 06
Cash From Operating Activity 23.01 -2.10 PBT 5.97 4.44 Adjustment -0.25 0.03 Changes in Working Capital 19.34 -5.07 Cash after chg. in Working capital 25.06 -0.59 Interest Paid 0.00 0.00 Tax Paid -2.05 -1.51 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -16.56 -0.30 Net Fixed Assets -6.11 Net Investments -10.89 Others 0.44 Cash from Financing Activity 23.83 3.16 Net Cash Inflow / Outflow 30.28 0.76 Opening Cash & Equivalents 1.06 0.30 Closing Cash & Equivalent 31.34 1.06

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) -4.50 -4.16 -3.60 -2.88 -2.38 -2.00 -1.95 -1.82 -1.77 -0.24 ROA -26.97% -45.64% -62.20% -48.25% -19.73% -1.84% -4.63% -2.87% -46.51% -17.41% ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -37.10% ROCE 0.00% 0.00% 0.00% 0.00% 0.00% -556.11% 0.00% 0.00% -784.00% -34.90% Fixed Asset Turnover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.27 0.08 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 702.69 1209.35 Inventory Days 0.00 0.00 280.90 0.00 0.00 0.00 0.00 0.00 162.37 545.09 Payable days 0.00 0.00 0.00 9808.94 141.59 1059.02 3202.00 2112.70 38.93 51.87 Cash Conversion Cycle 0.00 0.00 280.90 -9808.94 -141.59 -1059.02 -3202.00 -2112.70 826.12 1702.57 Total Debt/Equity -0.81 -0.85 -0.91 -0.90 -0.85 -1.01 -1.00 -0.98 -0.65 -5.23 Interest Cover 0.00 0.00 -1.69 -275.57 -1.88 -848.73 -0.14 -312.79 -2653.00 -84.09

Description Mar 07 Mar 06
Book Value (Rs.) 18.33 14.53 ROA 6.43% 10.87% ROE 10.82% 15.05% ROCE 16.41% 19.12% Fixed Asset Turnover 3.09 5.48 Receivable days 341.64 227.53 Inventory Days 16.95 40.23 Payable days 29.08 45.99 Cash Conversion Cycle 329.52 221.76 Total Debt/Equity 0.01 0.05 Interest Cover 157.97 770.23

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback