Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Finance - Investment

Rating :
N/A

BSE: 530071 | NSE: Not Listed

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 50.59
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 55.86
  • N/A
  • 1.91

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 39.58%
  • 2.08%
  • 8.83%
  • FII
  • DII
  • Others
  • 0%
  • 21.07%
  • 28.44%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -100.00
  • -
  • -100.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -54.60

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -56.52

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 07
Mar 06
Net Sales
-
16.37
12.84
Net Sales Growth
-
27.49%
 
Cost Of Goods Sold
-
7.92
7.67
Gross Profit
-
8.44
5.17
GP Margin
-
51.56%
40.26%
Total Expenditure
-
10.88
8.38
Power & Fuel Cost
-
0.02
0.02
% Of Sales
-
0.12%
0.16%
Employee Cost
-
0.45
0.20
% Of Sales
-
2.75%
1.56%
Manufacturing Exp.
-
0.17
0.08
% Of Sales
-
1.04%
0.62%
General & Admin Exp.
-
2.01
0.39
% Of Sales
-
12.28%
3.04%
Selling & Distn. Exp.
-
0.00
0.00
% Of Sales
-
0%
0%
Miscellaneous Exp.
-
0.33
0.06
% Of Sales
-
2.02%
0.47%
EBITDA
-
5.49
4.46
EBITDA Margin
-
33.54%
34.74%
Other Income
-
0.77
0.13
Interest
-
0.04
0.01
Depreciation
-
0.25
0.13
PBT
-
5.97
4.44
Tax
-
2.24
1.49
Tax Rate
-
37.52%
33.56%
PAT
-
3.73
2.96
PAT before Minority Interest
-
3.73
2.96
Minority Interest
-
0.00
0.00
PAT Margin
-
22.79%
23.05%
PAT Growth
-
26.01%
 
Unadjusted EPS
-
1.39
2.19

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 07
Mar 06
Shareholder's Funds
50.87
22.84
Share Capital
26.92
13.51
Total Reserves
23.94
6.76
Non-Current Liabilities
0.97
1.25
Secured Loans
0.15
0.23
Unsecured Loans
0.45
0.83
Long Term Provisions
0.00
0.00
Current Liabilities
37.13
3.11
Trade Payables
0.46
1.02
Other Current Liabilities
31.49
0.23
Short Term Borrowings
0.00
0.00
Short Term Provisions
5.18
1.85
Total Liabilities
88.97
27.20
Net Block
7.01
1.37
Gross Block
8.24
2.34
Accumulated Depreciation
1.23
0.98
Non Current Assets
27.92
11.99
Capital Work in Progress
0.00
0.00
Non Current Investment
20.90
10.63
Long Term Loans & Adv.
0.00
0.00
Other Non Current Assets
0.00
0.00
Current Assets
59.54
14.57
Current Investments
0.00
0.00
Inventories
0.11
1.41
Sundry Debtors
22.64
8.00
Cash & Bank
31.34
1.06
Other Current Assets
5.45
0.00
Short Term Loans & Adv.
5.45
4.09
Net Current Assets
22.40
11.46
Total Assets
88.97
27.19

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 07
Mar 06
Cash From Operating Activity
23.01
-2.10
PBT
5.97
4.44
Adjustment
-0.25
0.03
Changes in Working Capital
19.34
-5.07
Cash after chg. in Working capital
25.06
-0.59
Interest Paid
0.00
0.00
Tax Paid
-2.05
-1.51
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-16.56
-0.30
Net Fixed Assets
-6.11
Net Investments
-10.89
Others
0.44
Cash from Financing Activity
23.83
3.16
Net Cash Inflow / Outflow
30.28
0.76
Opening Cash & Equivalents
1.06
0.30
Closing Cash & Equivalent
31.34
1.06

Financial Ratios

Standalone /

Consolidated
Description
Mar 07
Mar 06
Book Value (Rs.)
18.33
14.53
ROA
6.43%
10.87%
ROE
10.82%
15.05%
ROCE
16.41%
19.12%
Fixed Asset Turnover
3.09
5.48
Receivable days
341.64
227.53
Inventory Days
16.95
40.23
Payable days
29.08
45.99
Cash Conversion Cycle
329.52
221.76
Total Debt/Equity
0.01
0.05
Interest Cover
157.97
770.23

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.