PBT
0.88
5.70
1.92
1.25
0.76
1.20
1.49
1.11
-1.12
-2.77
Adjustment
0.83
0.88
1.15
1.59
1.67
2.39
0.77
1.91
2.81
1.38
Changes in Working Capital
2.91
-6.66
-2.76
-7.41
2.14
-2.72
-0.43
-0.86
5.36
-1.80
Cash after chg. in Working capital
4.62
-0.09
0.31
-4.57
4.57
0.87
1.82
2.16
7.05
-3.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.48
-0.54
-0.27
-0.20
-0.47
-0.05
-0.09
0.00
-0.37
-0.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00