Nifty
Sensex
:
:
11532.40
38363.47
70.20 (0.61%)
268.40 (0.70%)

Pharmaceuticals & Drugs

Rating :
51/99

BSE: 530163 | NSE: Not Listed

66.15
-1.00 (-1.49%)
19-Mar-2019 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  66.00
  •  67.85
  •  65.20
  •  67.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4880
  •  3.23
  •  105.00
  •  55.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 70.88
  • 51.70
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 139.30
  • N/A
  • 3.66

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.52%
  • 2.31%
  • 35.30%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.03%
  • 0.82%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.30
  • 11.37
  • 10.35

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 14.67
  • 6.75

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 17.43
  • 9.96

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 35.79
  • 36.11
  • 36.45

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.71
  • 3.75
  • 4.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 37.49
  • 30.21
  • 29.32

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
55.79
50.41
45.95
39.03
34.85
31.24
34.26
26.09
32.84
44.52
Net Sales Growth
-
10.67%
9.71%
17.73%
11.99%
11.56%
-8.81%
31.31%
-20.55%
-26.24%
 
Cost Of Goods Sold
-
9.34
9.20
7.78
6.05
4.49
4.67
8.08
6.16
11.07
17.88
Gross Profit
-
46.45
41.21
38.17
32.97
30.36
26.57
26.17
19.93
21.77
26.64
GP Margin
-
83.26%
81.75%
83.07%
84.47%
87.12%
85.05%
76.39%
76.39%
66.29%
59.84%
Total Expenditure
-
47.72
43.18
38.82
33.12
31.60
28.42
34.50
30.29
35.07
55.22
Power & Fuel Cost
-
0.73
0.69
0.71
0.85
1.39
1.28
1.26
0.86
0.72
0.84
% Of Sales
-
1.31%
1.37%
1.55%
2.18%
3.99%
4.10%
3.68%
3.30%
2.19%
1.89%
Employee Cost
-
17.78
16.14
14.21
12.85
11.72
10.51
11.75
8.97
10.11
15.80
% Of Sales
-
31.87%
32.02%
30.92%
32.92%
33.63%
33.64%
34.30%
34.38%
30.79%
35.49%
Manufacturing Exp.
-
5.49
5.29
5.50
4.36
3.05
1.90
2.86
2.72
2.20
2.75
% Of Sales
-
9.84%
10.49%
11.97%
11.17%
8.75%
6.08%
8.35%
10.43%
6.70%
6.18%
General & Admin Exp.
-
9.47
9.02
7.87
6.73
7.29
7.20
6.17
6.85
5.58
11.28
% Of Sales
-
16.97%
17.89%
17.13%
17.24%
20.92%
23.05%
18.01%
26.26%
16.99%
25.34%
Selling & Distn. Exp.
-
3.97
2.64
2.75
2.28
3.45
2.59
2.84
2.11
2.15
3.97
% Of Sales
-
7.12%
5.24%
5.98%
5.84%
9.90%
8.29%
8.29%
8.09%
6.55%
8.92%
Miscellaneous Exp.
-
0.94
0.20
0.00
0.00
0.21
0.27
1.54
2.62
3.26
3.97
% Of Sales
-
1.68%
0.40%
0%
0%
0.60%
0.86%
4.50%
10.04%
9.93%
6.09%
EBITDA
-
8.07
7.23
7.13
5.91
3.25
2.82
-0.24
-4.20
-2.23
-10.70
EBITDA Margin
-
14.46%
14.34%
15.52%
15.14%
9.33%
9.03%
-0.70%
-16.10%
-6.79%
-24.03%
Other Income
-
0.26
0.14
0.50
0.17
0.63
0.13
0.43
0.66
0.47
2.16
Interest
-
2.34
1.43
1.54
1.76
1.25
0.98
1.07
1.16
2.33
3.56
Depreciation
-
1.83
1.77
1.99
1.15
1.10
2.00
1.02
0.96
1.00
1.05
PBT
-
4.17
4.18
4.11
3.17
1.54
-0.03
-1.90
-5.66
-5.09
-13.16
Tax
-
1.29
0.90
1.37
0.66
0.83
0.66
0.18
0.63
-0.36
-1.03
Tax Rate
-
30.94%
21.53%
33.33%
20.82%
47.43%
388.24%
-9.47%
-48.09%
8.87%
7.83%
PAT
-
2.81
3.06
2.70
2.35
0.75
-0.60
-2.14
-1.96
-3.81
-12.14
PAT before Minority Interest
-
2.88
3.28
2.74
2.51
0.92
-0.49
-2.08
-1.94
-3.70
-12.12
Minority Interest
-
-0.07
-0.22
-0.04
-0.16
-0.17
-0.11
-0.06
-0.02
-0.11
-0.02
PAT Margin
-
5.04%
6.07%
5.88%
6.02%
2.15%
-1.92%
-6.25%
-7.51%
-11.60%
-27.27%
PAT Growth
-
-8.17%
13.33%
14.89%
213.33%
-
-
-
-
-
 
Unadjusted EPS
-
2.73
3.11
2.59
2.38
0.87
-0.47
-2.03
1.34
-3.50
0.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
7.90
6.97
-6.21
-8.91
-10.28
-11.02
-10.41
-8.27
-6.02
-3.57
Share Capital
10.56
10.56
10.56
10.56
10.56
10.56
10.56
10.56
10.56
10.70
Total Reserves
-2.65
-3.59
-16.76
-19.47
-20.98
-21.72
-21.11
-18.97
-16.71
-14.27
Non-Current Liabilities
48.05
23.98
53.32
53.14
50.85
57.59
43.89
59.60
56.40
59.59
Secured Loans
0.06
0.09
0.00
0.00
0.95
1.75
2.99
10.61
12.70
16.89
Unsecured Loans
42.79
20.07
52.50
53.74
50.73
57.28
43.24
52.31
47.66
46.33
Long Term Provisions
3.62
3.03
0.81
0.79
0.90
0.82
0.72
0.00
0.00
0.00
Current Liabilities
45.41
48.11
24.49
25.36
22.65
13.06
12.13
6.90
7.86
7.79
Trade Payables
3.87
3.40
2.84
3.22
3.01
2.60
1.89
3.51
2.65
5.50
Other Current Liabilities
7.53
6.95
5.03
5.33
4.61
4.91
4.44
2.46
3.34
1.77
Short Term Borrowings
32.29
36.26
16.06
15.95
14.25
5.01
5.36
0.00
0.00
0.00
Short Term Provisions
1.72
1.49
0.56
0.86
0.79
0.55
0.45
0.93
1.87
0.52
Total Liabilities
102.93
80.55
72.87
70.83
64.30
60.53
46.40
58.96
58.95
64.41
Net Block
32.45
33.56
34.14
32.84
34.60
33.92
30.82
30.65
35.96
33.77
Gross Block
51.19
50.71
49.36
46.14
45.99
44.32
40.11
38.91
43.43
40.29
Accumulated Depreciation
18.74
17.15
15.22
13.30
11.39
10.41
9.30
8.26
7.47
6.52
Non Current Assets
60.90
58.79
59.06
57.08
54.88
51.07
37.52
30.75
36.64
34.43
Capital Work in Progress
10.96
6.20
0.00
0.00
0.00
0.00
0.00
0.00
0.61
0.61
Non Current Investment
0.13
0.13
0.13
0.13
0.10
0.10
0.10
0.10
0.07
0.05
Long Term Loans & Adv.
17.01
18.55
24.80
24.12
20.17
17.05
6.60
0.00
0.00
0.00
Other Non Current Assets
0.35
0.35
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
42.03
21.75
13.81
13.75
9.43
9.12
7.72
26.28
19.25
25.58
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
10.45
9.68
5.96
6.17
5.08
3.63
3.25
6.56
6.39
7.35
Sundry Debtors
5.44
4.80
4.19
3.72
3.40
3.98
2.66
4.80
5.34
6.83
Cash & Bank
6.72
3.08
2.27
2.36
0.55
1.08
1.27
3.80
0.82
0.56
Other Current Assets
19.42
0.04
0.05
0.03
0.39
0.43
0.53
11.12
6.71
10.83
Short Term Loans & Adv.
19.36
4.14
1.33
1.46
0.36
0.41
0.52
10.95
6.60
10.72
Net Current Assets
-3.38
-26.35
-10.68
-11.61
-13.22
-3.95
-4.41
19.39
11.39
17.79
Total Assets
102.93
80.54
72.87
70.83
64.31
60.54
46.39
58.95
58.94
64.41

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-10.14
4.35
5.78
0.15
-0.05
-7.84
9.25
-7.02
9.55
-12.64
PBT
4.17
4.18
5.65
4.93
2.99
1.02
-1.24
-0.15
-1.73
-9.59
Adjustment
1.55
1.57
1.91
1.09
0.79
1.65
1.76
-1.12
2.46
2.26
Changes in Working Capital
-15.39
-1.26
-1.78
-5.56
-3.46
-10.45
8.74
-5.48
7.11
-3.74
Cash after chg. in Working capital
-9.67
4.49
5.78
0.46
0.33
-7.78
9.26
-6.75
7.84
-11.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.47
-0.14
0.00
-0.31
-0.37
-0.06
-0.01
0.00
-0.11
-0.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.07
-3.35
-3.20
-0.34
-1.13
-3.82
-0.75
8.11
-3.63
-4.69
Net Fixed Assets
-3.06
-6.88
-0.17
-0.15
-1.29
-9.83
5.52
5.14
-3.17
-3.51
Net Investments
0.00
-0.01
0.00
-0.02
0.00
-0.03
0.00
-0.03
-0.02
0.12
Others
-0.01
3.54
-3.03
-0.17
0.16
6.04
-6.27
3.00
-0.44
-1.30
Cash from Financing Activity
16.84
0.13
-2.67
1.99
0.65
11.47
-11.03
1.89
-5.66
16.50
Net Cash Inflow / Outflow
3.64
1.13
-0.09
1.81
-0.53
-0.19
-2.53
2.99
0.25
-0.83
Opening Cash & Equivalents
3.08
1.95
2.36
0.55
1.08
1.27
3.80
0.82
0.56
1.40
Closing Cash & Equivalent
6.72
3.08
2.27
2.36
0.55
1.08
1.27
3.80
0.82
0.56

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
7.49
6.60
-5.88
-8.44
-9.87
-10.91
-11.09
-9.79
-8.73
-7.69
ROA
3.14%
4.27%
3.81%
3.72%
1.47%
-0.92%
-3.95%
-3.29%
-5.99%
-19.79%
ROE
38.72%
862.54%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
8.88%
8.91%
9.15%
8.35%
5.38%
2.39%
-1.77%
-0.29%
-3.25%
-18.16%
Fixed Asset Turnover
1.16
1.08
1.02
0.90
0.82
0.78
0.90
0.66
0.80
1.17
Receivable days
31.76
30.44
29.69
31.35
36.38
36.88
38.15
68.39
66.01
54.16
Inventory Days
62.41
52.95
45.53
49.56
43.00
38.26
50.20
87.34
74.51
53.60
Payable days
33.45
31.59
33.86
40.93
38.45
35.59
39.12
50.69
54.16
35.37
Cash Conversion Cycle
60.72
51.79
41.37
39.98
40.93
39.55
49.22
105.04
86.35
72.39
Total Debt/Equity
9.51
8.10
-11.05
-7.86
-6.46
-5.69
-4.52
-6.09
-6.55
-7.93
Interest Cover
2.78
3.93
3.67
2.81
2.40
1.17
-0.78
-0.13
-0.74
-2.69

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.