Nifty
:
22147.00
Sensex
:
73088.33
151.15 (0.69%)
599.34 (0.83%)
Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

Kanchan International Ltd.

Consumer Durables - Domestic Appliances

Rating :
N/A

BSE: 530165 | NSE: Not Listed

NSE BSE
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5.00
  • 30.97
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 27.96
  • N/A
  • 1.36

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 32.41%
  • 2.32%
  • 59.68%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.59%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
-
39.45
43.01
35.34
33.21
29.31
26.76
38.15
38.03
Net Sales Growth
-
-8.28%
21.70%
6.41%
13.31%
9.53%
-29.86%
0.32%
 
Cost Of Goods Sold
-
28.36
29.66
22.20
21.34
23.78
17.73
23.54
26.10
Gross Profit
-
11.09
13.35
13.15
11.86
5.53
9.03
14.61
11.93
GP Margin
-
28.11%
31.04%
37.21%
35.71%
18.87%
33.74%
38.30%
31.37%
Total Expenditure
-
37.15
41.94
34.82
31.94
32.82
29.25
35.84
35.58
Power & Fuel Cost
-
0.16
0.17
0.20
0.17
0.16
0.20
0.26
0.25
% Of Sales
-
0.41%
0.40%
0.57%
0.51%
0.55%
0.75%
0.68%
0.66%
Employee Cost
-
3.51
3.30
3.59
3.76
3.16
4.46
3.82
2.33
% Of Sales
-
8.90%
7.67%
10.16%
11.32%
10.78%
16.67%
10.01%
6.13%
Manufacturing Exp.
-
1.31
1.28
1.97
1.30
1.05
1.47
2.20
2.61
% Of Sales
-
3.32%
2.98%
5.57%
3.91%
3.58%
5.49%
5.77%
6.86%
General & Admin Exp.
-
1.00
1.48
2.27
2.35
1.52
2.37
2.77
1.85
% Of Sales
-
2.53%
3.44%
6.42%
7.08%
5.19%
8.86%
7.26%
4.86%
Selling & Distn. Exp.
-
2.81
6.04
4.59
3.00
2.31
3.01
3.25
2.34
% Of Sales
-
7.12%
14.04%
12.99%
9.03%
7.88%
11.25%
8.52%
6.15%
Miscellaneous Exp.
-
0.00
0.00
0.00
0.01
0.84
0.00
0.00
0.10
% Of Sales
-
0%
0%
0%
0.03%
2.87%
0%
0%
0.26%
EBITDA
-
2.30
1.07
0.52
1.27
-3.51
-2.49
2.31
2.45
EBITDA Margin
-
5.83%
2.49%
1.47%
3.82%
-11.98%
-9.30%
6.06%
6.44%
Other Income
-
1.35
3.34
0.73
1.32
0.19
0.51
0.10
0.05
Interest
-
3.03
2.58
2.57
2.42
2.17
1.74
1.17
0.96
Depreciation
-
0.47
0.48
0.48
0.45
0.45
0.43
0.41
0.37
PBT
-
0.14
1.35
-1.79
-0.29
-5.94
-4.15
0.83
1.18
Tax
-
-0.02
2.23
-0.24
-0.41
-2.35
0.12
0.44
0.10
Tax Rate
-
-14.29%
165.19%
13.41%
141.38%
32.55%
-2.89%
53.01%
8.47%
PAT
-
0.16
-0.89
-1.55
0.12
-4.86
-4.26
0.39
1.08
PAT before Minority Interest
-
0.16
-0.89
-1.55
0.12
-4.86
-4.26
0.39
1.08
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
0.41%
-2.07%
-4.39%
0.36%
-16.58%
-15.92%
1.02%
2.84%
PAT Growth
-
-
-
-
-
-
-
-63.89%
 
EPS
-
0.32
-1.78
-3.10
0.24
-9.72
-8.52
0.78
2.16

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
4.92
1.91
1.38
2.40
0.93
5.79
10.06
10.03
Share Capital
4.54
4.07
4.07
3.21
3.21
3.21
3.21
3.21
Total Reserves
-2.82
-4.10
-3.06
-1.35
-2.28
2.58
6.85
6.82
Non-Current Liabilities
11.04
13.24
26.40
20.21
10.95
14.17
14.56
10.27
Secured Loans
10.83
13.06
28.72
22.21
12.45
13.32
13.67
9.42
Unsecured Loans
0.31
0.31
0.34
0.41
0.47
0.43
0.51
0.78
Long Term Provisions
0.35
0.30
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
31.91
25.89
8.53
12.86
15.61
12.61
12.43
12.26
Trade Payables
10.72
7.77
6.00
9.65
9.86
10.04
9.91
10.97
Other Current Liabilities
15.10
12.51
2.47
3.16
5.68
2.44
1.84
0.74
Short Term Borrowings
6.08
5.57
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.01
0.04
0.05
0.05
0.07
0.12
0.68
0.55
Total Liabilities
47.87
41.04
36.31
35.47
27.49
32.57
37.05
32.56
Net Block
4.50
4.91
5.17
5.36
3.64
4.09
4.04
4.38
Gross Block
9.35
9.29
9.07
8.77
6.70
6.78
6.30
6.24
Accumulated Depreciation
4.85
4.38
3.90
3.41
3.06
2.69
2.26
1.85
Non Current Assets
4.77
5.18
5.43
5.36
5.66
5.98
4.45
4.38
Capital Work in Progress
0.28
0.27
0.26
0.00
2.03
1.89
0.41
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
42.39
35.14
29.46
30.11
21.83
26.59
32.60
28.18
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
14.04
12.84
9.29
7.32
4.93
7.08
6.48
6.98
Sundry Debtors
21.04
16.10
14.66
15.75
11.14
12.91
19.31
14.38
Cash & Bank
0.52
0.21
0.20
0.68
0.55
0.54
0.64
0.67
Other Current Assets
6.80
1.47
3.86
0.00
5.21
6.05
6.17
6.15
Short Term Loans & Adv.
5.48
4.53
1.46
6.36
5.21
6.05
6.17
6.15
Net Current Assets
10.48
9.25
20.93
17.25
6.21
13.97
20.17
15.92
Total Assets
47.87
41.04
36.31
35.47
27.49
32.57
37.05
32.56

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
2.19
5.32
-5.08
-6.38
1.99
3.29
1.60
0.74
PBT
0.14
1.34
-1.79
-0.29
-7.21
-4.15
0.83
1.18
Adjustment
3.42
2.83
2.30
3.29
3.59
1.86
1.29
0.95
Changes in Working Capital
-1.37
1.14
-5.59
-9.38
6.86
5.58
-0.52
-1.38
Cash after chg. in Working capital
2.19
5.32
-5.08
-6.38
3.23
3.29
1.60
0.74
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.04
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.06
-0.23
-0.56
-0.08
-0.12
-1.96
-0.48
-0.42
Net Fixed Assets
-0.06
-0.23
-0.56
-0.04
-0.06
-1.96
-0.46
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Others
0.00
0.00
0.00
-0.04
-0.06
0.00
-0.02
Cash from Financing Activity
-1.83
-5.06
5.15
6.60
-1.87
-1.43
-1.15
-0.38
Net Cash Inflow / Outflow
0.30
0.02
-0.49
0.14
0.01
-0.10
-0.03
-0.07
Opening Cash & Equivalents
0.21
0.18
0.68
0.55
0.54
0.64
0.67
0.74
Closing Cash & Equivalent
0.52
0.20
0.20
0.68
0.55
0.54
0.64
0.67

Financial Ratios

Standalone /

Consolidated
Description
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
0.43
-5.02
-3.96
5.78
2.90
18.04
31.32
31.25
ROA
0.36%
-2.29%
-4.32%
0.37%
-16.18%
-12.25%
1.12%
3.30%
ROE
0.00%
0.00%
-530.25%
8.44%
-144.54%
-53.82%
3.88%
10.72%
ROCE
11.91%
14.36%
2.87%
10.98%
-30.22%
-11.01%
8.99%
10.54%
Fixed Asset Turnover
4.38
4.81
4.15
4.48
4.58
4.49
6.51
6.57
Receivable days
165.88
127.01
149.84
141.57
142.08
200.25
150.61
128.19
Inventory Days
120.03
91.38
81.84
64.48
70.95
84.30
60.19
62.23
Payable days
91.92
61.16
77.96
87.17
88.27
99.94
84.22
77.38
Cash Conversion Cycle
194.00
157.23
153.72
118.88
124.76
184.61
126.59
113.03
Total Debt/Equity
23.12
-32.35
-69.90
12.19
13.85
2.37
1.41
1.02
Interest Cover
1.05
1.52
0.30
0.88
-2.33
-1.39
1.71
2.23

Annual Reports:

FY 2012
FY 2011
FY 2010

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.