PBT
-0.12
-2.27
-1.65
-0.44
2.80
0.35
0.19
0.25
0.41
0.46
Adjustment
-0.01
0.57
0.32
0.80
0.93
-0.96
0.83
0.59
1.06
1.05
Changes in Working Capital
2.42
0.97
-0.58
0.50
-0.66
0.57
-1.28
-0.61
-0.93
-0.14
Cash after chg. in Working capital
2.30
-0.73
-1.92
0.86
3.07
-0.05
-0.26
0.23
0.54
1.38
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.17
-0.69
-0.07
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.01