PBT
-0.16
-0.01
0.05
-0.80
-0.59
0.20
0.25
0.36
-0.22
0.10
Adjustment
0.27
0.31
0.31
0.30
0.29
0.28
0.18
0.19
0.21
0.26
Changes in Working Capital
-0.05
-0.12
-0.18
0.16
-0.11
-0.78
-0.35
-0.44
0.35
0.18
Cash after chg. in Working capital
0.06
0.17
0.18
-0.34
-0.41
-0.30
0.09
0.10
0.34
0.54
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.10
Tax Paid
0.00
0.00
0.00
0.00
-0.01
-0.01
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00