PBT
0.92
0.85
0.77
0.29
1.99
1.21
0.37
Adjustment
4.25
4.21
1.98
1.61
0.20
0.16
0.21
Changes in Working Capital
-0.81
0.54
0.66
-2.65
-0.72
-0.51
0.35
Cash after chg. in Working capital
4.36
5.60
3.41
-0.75
1.47
0.86
0.92
Interest Paid
-1.71
-1.32
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
-0.07
0.00
0.00
0.00
0.00
0.00