PBT
1.79
1.72
0.75
0.97
1.13
-0.86
Adjustment
0.76
0.62
0.25
0.11
0.01
0.30
Changes in Working Capital
-1.07
-4.74
-0.97
-4.53
-1.14
1.08
Cash after chg. in Working capital
1.49
-2.40
0.03
-3.45
0.00
0.52
Interest Paid
0.00
0.00
-0.02
0.00
0.00
-0.17
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00